UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
x |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2009 |
||
|
|
|
|
|
or |
||||
|
|
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to |
Commission File Number: 1-6887
BANK OF HAWAII CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
99-0148992 |
(State of incorporation) |
|
(I.R.S. Employer Identification No.) |
|
|
|
130 Merchant Street, Honolulu, Hawaii |
|
96813 |
(Address of principal executive offices) |
|
(Zip Code) |
1-888-643-3888
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
As of April 17, 2009, there were 47,811,853 shares of common stock outstanding.
Bank of Hawaii Corporation
Form 10-Q
1
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
|
|
|
Three Months Ended |
|
||||
|
|
|
March 31, |
|
||||
(dollars in thousands, except per share amounts) |
|
2009 |
|
2008 |
|
|||
Interest Income |
|
|
|
|
|
|||
Interest and Fees on Loans and Leases |
|
$ |
86,592 |
|
$ |
104,413 |
|
|
Income on Investment Securities |
|
|
|
|
|
|||
Trading |
|
594 |
|
1,160 |
|
|||
Available-for-Sale |
|
32,301 |
|
34,251 |
|
|||
Held-to-Maturity |
|
2,567 |
|
3,239 |
|
|||
Deposits |
|
10 |
|
195 |
|
|||
Funds Sold |
|
577 |
|
992 |
|
|||
Other |
|
276 |
|
426 |
|
|||
Total Interest Income |
|
122,917 |
|
144,676 |
|
|||
Interest Expense |
|
|
|
|
|
|||
Deposits |
|
17,025 |
|
27,465 |
|
|||
Securities Sold Under Agreements to Repurchase |
|
6,652 |
|
10,617 |
|
|||
Funds Purchased |
|
5 |
|
633 |
|
|||
Short-Term Borrowings |
|
|
|
34 |
|
|||
Long-Term Debt |
|
2,173 |
|
3,747 |
|
|||
Total Interest Expense |
|
25,855 |
|
42,496 |
|
|||
Net Interest Income |
|
97,062 |
|
102,180 |
|
|||
Provision for Credit Losses |
|
24,887 |
|
14,427 |
|
|||
Net Interest Income After Provision for Credit Losses |
|
72,175 |
|
87,753 |
|
|||
Noninterest Income |
|
|
|
|
|
|||
Trust and Asset Management |
|
11,632 |
|
15,086 |
|
|||
Mortgage Banking |
|
8,678 |
|
4,297 |
|
|||
Service Charges on Deposit Accounts |
|
13,386 |
|
12,083 |
|
|||
Fees, Exchange, and Other Service Charges |
|
14,976 |
|
15,391 |
|
|||
Investment Securities Gains, Net |
|
56 |
|
130 |
|
|||
Insurance |
|
5,641 |
|
7,130 |
|
|||
Other |
|
15,996 |
|
32,008 |
|
|||
Total Noninterest Income |
|
70,365 |
|
86,125 |
|
|||
Noninterest Expense |
|
|
|
|
|
|||
Salaries and Benefits |
|
47,028 |
|
55,473 |
|
|||
Net Occupancy |
|
10,328 |
|
10,443 |
|
|||
Net Equipment |
|
4,316 |
|
4,321 |
|
|||
Professional Fees |
|
2,549 |
|
2,613 |
|
|||
Other |
|
23,712 |
|
20,582 |
|
|||
Total Noninterest Expense |
|
87,933 |
|
93,432 |
|
|||
Income Before Provision for Income Taxes |
|
54,607 |
|
80,446 |
|
|||
Provision for Income Taxes |
|
18,567 |
|
23,231 |
|
|||
Net Income |
|
$ |
36,040 |
|
$ |
57,215 |
|
|
Basic Earnings Per Share |
|
$ |
0.76 |
|
$ |
1.19 |
|
|
Diluted Earnings Per Share |
|
$ |
0.75 |
|
$ |
1.18 |
|
|
Dividends Declared Per Share |
|
$ |
0.45 |
|
$ |
0.44 |
|
|
Basic Weighted Average Shares |
|
47,566,005 |
|
47,965,722 |
|
|||
Diluted Weighted Average Shares |
|
47,802,249 |
|
48,628,427 |
|
|||
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
2
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Condition (Unaudited)
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|||
(dollars in thousands) |
|
2009 |
|
2008 |
|
2008 |
|
|||
Assets |
|
|
|
|
|
|
|
|||
Interest-Bearing Deposits |
|
$ |
5,031 |
|
$ |
5,094 |
|
$ |
55,916 |
|
Funds Sold |
|
895,595 |
|
405,789 |
|
240,000 |
|
|||
Investment Securities |
|
|
|
|
|
|
|
|||
Trading |
|
|
|
91,500 |
|
99,966 |
|
|||
Available-for-Sale |
|
3,106,608 |
|
2,519,239 |
|
2,672,286 |
|
|||
Held-to-Maturity (Fair Value of $233,633; $242,175; and $277,536) |
|
228,177 |
|
239,635 |
|
277,256 |
|
|||
Loans Held for Sale |
|
24,121 |
|
21,540 |
|
13,096 |
|
|||
Loans and Leases |
|
6,338,726 |
|
6,530,233 |
|
6,579,337 |
|
|||
Allowance for Loan and Lease Losses |
|
(134,416 |
) |
(123,498 |
) |
(99,998 |
) |
|||
Net Loans and Leases |
|
6,204,310 |
|
6,406,735 |
|
6,479,339 |
|
|||
Total Earning Assets |
|
10,463,842 |
|
9,689,532 |
|
9,837,859 |
|
|||
Cash and Noninterest-Bearing Deposits |
|
299,393 |
|
385,599 |
|
314,863 |
|
|||
Premises and Equipment |
|
114,536 |
|
116,120 |
|
116,683 |
|
|||
Customers Acceptances |
|
822 |
|
1,308 |
|
992 |
|
|||
Accrued Interest Receivable |
|
36,928 |
|
39,905 |
|
46,316 |
|
|||
Foreclosed Real Estate |
|
346 |
|
428 |
|
294 |
|
|||
Mortgage Servicing Rights |
|
23,528 |
|
21,057 |
|
27,149 |
|
|||
Goodwill |
|
34,959 |
|
34,959 |
|
34,959 |
|
|||
Other Assets |
|
473,774 |
|
474,567 |
|
443,686 |
|
|||
Total Assets |
|
$ |
11,448,128 |
|
$ |
10,763,475 |
|
$ |
10,822,801 |
|
|
|
|
|
|
|
|
|
|||
Liabilities |
|
|
|
|
|
|
|
|||
Deposits |
|
|
|
|
|
|
|
|||
Noninterest-Bearing Demand |
|
$ |
1,970,041 |
|
$ |
1,754,724 |
|
$ |
2,000,226 |
|
Interest-Bearing Demand |
|
1,926,576 |
|
1,854,611 |
|
1,579,943 |
|
|||
Savings |
|
3,905,709 |
|
3,104,863 |
|
2,798,635 |
|
|||
Time |
|
1,410,465 |
|
1,577,900 |
|
1,724,051 |
|
|||
Total Deposits |
|
9,212,791 |
|
8,292,098 |
|
8,102,855 |
|
|||
Funds Purchased |
|
9,665 |
|
15,734 |
|
23,800 |
|
|||
Short-Term Borrowings |
|
10,000 |
|
4,900 |
|
9,726 |
|
|||
Securities Sold Under Agreements to Repurchase |
|
844,283 |
|
1,028,835 |
|
1,231,962 |
|
|||
Long-Term Debt
(includes $119,275 and $128,932 carried at fair value |
|
59,003 |
|
203,285 |
|
239,389 |
|
|||
Bankers Acceptances |
|
822 |
|
1,308 |
|
992 |
|
|||
Retirement Benefits Payable |
|
54,450 |
|
54,776 |
|
29,755 |
|
|||
Accrued Interest Payable |
|
10,010 |
|
13,837 |
|
18,322 |
|
|||
Taxes Payable and Deferred Taxes |
|
258,505 |
|
229,699 |
|
300,188 |
|
|||
Other Liabilities |
|
154,664 |
|
128,299 |
|
99,065 |
|
|||
Total Liabilities |
|
10,614,193 |
|
9,972,771 |
|
10,056,054 |
|
|||
Shareholders Equity |
|
|
|
|
|
|
|
|||
Common Stock
($.01 par value; authorized 500,000,000 shares; issued / outstanding: |
|
569 |
|
568 |
|
568 |
|
|||
Capital Surplus |
|
491,352 |
|
492,515 |
|
487,139 |
|
|||
Accumulated Other Comprehensive Income (Loss) |
|
(1,319 |
) |
(28,888 |
) |
5,553 |
|
|||
Retained Earnings |
|
802,195 |
|
787,924 |
|
720,540 |
|
|||
Treasury Stock,
at Cost (Shares: March 31, 2009 - 9,216,051; |
|
(458,862 |
) |
(461,415 |
) |
(447,053 |
) |
|||
Total Shareholders Equity |
|
833,935 |
|
790,704 |
|
766,747 |
|
|||
Total Liabilities and Shareholders Equity |
|
$ |
11,448,128 |
|
$ |
10,763,475 |
|
$ |
10,822,801 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
3
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Shareholders Equity (Unaudited)
|
|
|
|
|
|
|
|
Accum. |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
Compre- |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
hensive |
|
|
|
|
|
Compre- |
|
|||||||
|
|
|
|
Common |
|
Capital |
|
Income |
|
Retained |
|
Treasury |
|
hensive |
|
|||||||
(dollars in thousands) |
|
Total |
|
Stock |
|
Surplus |
|
(Loss) |
|
Earnings |
|
Stock |
|
Income |
|
|||||||
Balance as of December 31, 2008 |
|
$ |
790,704 |
|
$ |
568 |
|
$ |
492,515 |
|
$ |
(28,888 |
) |
$ |
787,924 |
|
$ |
(461,415 |
) |
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net Income |
|
36,040 |
|
|
|
|
|
|
|
36,040 |
|
|
|
$ |
36,040 |
|
||||||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Change in
Unrealized Gains and Losses on Investment |
|
27,243 |
|
|
|
|
|
27,243 |
|
|
|
|
|
27,243 |
|
|||||||
Amortization of
Net Loss Related to Pension and |
|
326 |
|
|
|
|
|
326 |
|
|
|
|
|
326 |
|
|||||||
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
63,609 |
|
||||||
Share-Based Compensation |
|
235 |
|
|
|
235 |
|
|
|
|
|
|
|
|
|
|||||||
Net Tax Benefits related to Share-Based Compensation |
|
(442 |
) |
|
|
(442 |
) |
|
|
|
|
|
|
|
|
|||||||
Common Stock
Issued under Purchase and Equity |
|
2,069 |
|
1 |
|
(956 |
) |
|
|
(258 |
) |
3,282 |
|
|
|
|||||||
Common Stock Repurchased (21,071 shares) |
|
(729 |
) |
|
|
|
|
|
|
|
|
(729 |
) |
|
|
|||||||
Cash Dividends Paid |
|
(21,511 |
) |
|
|
|
|
|
|
(21,511 |
) |
|
|
|
|
|||||||
Balance as of March 31, 2009 |
|
$ |
833,935 |
|
$ |
569 |
|
$ |
491,352 |
|
$ |
(1,319 |
) |
$ |
802,195 |
|
$ |
(458,862 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of December 31, 2007 |
|
$ |
750,255 |
|
$ |
567 |
|
$ |
484,790 |
|
$ |
(5,091 |
) |
$ |
688,638 |
|
$ |
(418,649 |
) |
|
|
|
Cumulative-Effect
Adjustment of a Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115 |
|
(2,736 |
) |
|
|
|
|
|
|
(2,736 |
) |
|
|
|
|
|||||||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net Income |
|
57,215 |
|
|
|
|
|
|
|
57,215 |
|
|
|
$ |
57,215 |
|
||||||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Change in
Unrealized Gains and Losses on Investment |
|
10,595 |
|
|
|
|
|
10,595 |
|
|
|
|
|
10,595 |
|
|||||||
Amortization of
Net Loss Related to Pension and |
|
49 |
|
|
|
|
|
49 |
|
|
|
|
|
49 |
|
|||||||
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
67,859 |
|
||||||
Share-Based Compensation |
|
1,751 |
|
|
|
1,751 |
|
|
|
|
|
|
|
|
|
|||||||
Net Tax Benefits related to Share-Based Compensation |
|
583 |
|
|
|
583 |
|
|
|
|
|
|
|
|
|
|||||||
Common Stock
Issued under Purchase and Equity |
|
3,182 |
|
1 |
|
15 |
|
|
|
(1,378 |
) |
4,544 |
|
|
|
|||||||
Common Stock Repurchased (686,313 shares) |
|
(32,948 |
) |
|
|
|
|
|
|
|
|
(32,948 |
) |
|
|
|||||||
Cash Dividends Paid |
|
(21,199 |
) |
|
|
|
|
|
|
(21,199 |
) |
|
|
|
|
|||||||
Balance as of March 31, 2008 |
|
$ |
766,747 |
|
$ |
568 |
|
$ |
487,139 |
|
$ |
5,553 |
|
$ |
720,540 |
|
$ |
(447,053 |
) |
|
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
4
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
(dollars in thousands) |
|
2009 |
|
2008 |
|
||
Operating Activities |
|
|
|
|
|
||
Net Income |
|
$ |
36,040 |
|
$ |
57,215 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
|
||
Provision for Credit Losses |
|
24,887 |
|
14,427 |
|
||
Depreciation and Amortization |
|
3,399 |
|
3,504 |
|
||
Amortization of Deferred Loan and Lease Fees |
|
(625 |
) |
(448 |
) |
||
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net |
|
1,211 |
|
578 |
|
||
Share-Based Compensation |
|
235 |
|
1,751 |
|
||
Benefit Plan Contributions |
|
(421 |
) |
(515 |
) |
||
Deferred Income Taxes |
|
(3,811 |
) |
(17,379 |
) |
||
Net Gains on Investment Securities |
|
(56 |
) |
(130 |
) |
||
Net Change in Trading Securities |
|
91,500 |
|
(32,680 |
) |
||
Proceeds from Sales of Loans Held for Sale |
|
392,876 |
|
144,837 |
|
||
Originations of Loans Held for Sale |
|
(395,457 |
) |
(145,592 |
) |
||
Tax Benefits from Share-Based Compensation |
|
(17 |
) |
(669 |
) |
||
Net Change in Other Assets and Other Liabilities |
|
41,129 |
|
21,073 |
|
||
Net Cash Provided by Operating Activities |
|
190,890 |
|
45,972 |
|
||
|
|
|
|
|
|
||
Investing Activities |
|
|
|
|
|
||
Investment Securities Available-for-Sale: |
|
|
|
|
|
||
Proceeds from Prepayments and Maturities |
|
243,329 |
|
252,970 |
|
||
Proceeds from Sales |
|
21,791 |
|
125,000 |
|
||
Purchases |
|
(810,966 |
) |
(470,716 |
) |
||
Investment Securities Held-to-Maturity: |
|
|
|
|
|
||
Proceeds from Prepayments and Maturities |
|
11,347 |
|
15,207 |
|
||
Net Change in Loans and Leases |
|
177,913 |
|
(3,456 |
) |
||
Premises and Equipment, Net |
|
(1,814 |
) |
(3,010 |
) |
||
Net Cash Used in Investing Activities |
|
(358,400 |
) |
(84,005 |
) |
||
|
|
|
|
|
|
||
Financing Activities |
|
|
|
|
|
||
Net Change in Deposits |
|
920,693 |
|
160,483 |
|
||
Net Change in Short-Term Borrowings |
|
(185,521 |
) |
150,321 |
|
||
Repayments of Long-Term Debt |
|
(143,971 |
) |
|
|
||
Tax Benefits from Share-Based Compensation |
|
17 |
|
669 |
|
||
Proceeds from Issuance of Common Stock |
|
2,069 |
|
3,214 |
|
||
Repurchase of Common Stock |
|
(729 |
) |
(32,948 |
) |
||
Cash Dividends Paid |
|
(21,511 |
) |
(21,199 |
) |
||
Net Cash Provided by Financing Activities |
|
571,047 |
|
260,540 |
|
||
|
|
|
|
|
|
||
Net Change in Cash and Cash Equivalents |
|
403,537 |
|
222,507 |
|
||
Cash and Cash Equivalents at Beginning of Period |
|
796,482 |
|
388,272 |
|
||
Cash and Cash Equivalents at End of Period |
|
$ |
1,200,019 |
|
$ |
610,779 |
|
|
|
|
|
|
|
||
Supplemental Information |
|
|
|
|
|
||
Cash Paid for: |
|
|
|
|
|
||
Interest |
|
$ |
29,682 |
|
$ |
44,650 |
|
Income Taxes |
|
1,390 |
|
2,289 |
|
||
Non-Cash Investing and Financing Activities: |
|
|
|
|
|
||
Transfers from Loans to Foreclosed Real Estate |
|
|
|
110 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
5
Bank of Hawaii Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Basis of Presentation
Bank of Hawaii Corporation (the Parent) is a bank holding company headquartered in Honolulu, Hawaii. Bank of Hawaii Corporation and its Subsidiaries (the Company) provide a broad range of financial products and services to customers in Hawaii and the Pacific Islands (Guam, nearby islands, and American Samoa). The Parents principal subsidiary is Bank of Hawaii (the Bank). All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements. In the opinion of management, the consolidated financial statements reflect normal recurring adjustments necessary for a fair presentation of the results for the interim periods.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements.
Certain prior period information has been reclassified to conform to the current period presentation.
These statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2008. Operating results for the three months ended March 31, 2009 are not necessarily indicative of the results that may be expected for the year ending December 31, 2009.
Non-Marketable Equity Securities
The Company is required to hold non-marketable equity securities, comprised of Federal Home Loan Bank of Seattle (FHLB) and Federal Reserve Bank stock, as a condition of membership. These securities are accounted for at cost which equals par or redemption value. Ownership is restricted and there is no market for these securities. These securities are redeemable at par by the issuing government supported institutions. These securities, recorded as a component of other assets, are periodically evaluated for impairment, considering the ultimate recoverability of the par value. The primary factor supporting the carrying value is the ability of the issuer to redeem the securities at par.
Fair Value Measurements
On January 1, 2008, the Company adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements, for the Companys financial assets and financial liabilities. In accordance with the provisions of Financial Accounting Standards Board (FASB) Staff Position (FSP) FAS 157-2, Effective Date of FASB Statement No. 157, the Company deferred the effective date of SFAS No. 157 for the Companys nonfinancial assets and nonfinancial liabilities, except for those items recognized or disclosed at fair value on an annual or more frequently recurring basis, until January 1, 2009. The adoption of the fair value measurement provisions of SFAS No. 157 for the Companys nonfinancial assets and nonfinancial liabilities had no impact on retained earnings and is not expected to have a material impact on the Companys statements of income and condition.
6
Derivative Financial Instruments
On January 1, 2009, the Company adopted the provisions of SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133. SFAS No. 161 amended the disclosure requirements for derivative financial instruments and hedging activities. Expanded qualitative disclosures required under SFAS No. 161 include: (1) how and why an entity uses derivative financial instruments; (2) how derivative financial instruments and related hedged items are accounted for under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and related interpretations; and (3) how derivative financial instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS No. 161 also requires several added quantitative disclosures in financial statements. As SFAS No. 161 amended only the disclosure requirements for derivative financial instruments and hedged items, the adoption had no impact on the Companys statements of income and condition. See Note 5 for the disclosures required under the provisions of SFAS No. 161.
Future Application of Accounting Pronouncements
In April 2009, the FASB issued the following three FSPs intended to provide additional application guidance and enhance disclosures regarding fair value measurements and impairments of securities:
FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly, provides additional guidance for estimating fair value in accordance with SFAS No. 157 when the volume and level of activity for the asset or liability have decreased significantly. FSP FAS 157-4 also provides guidance on identifying circumstances that indicate a transaction is not orderly. The provisions of FSP FAS 157-4 are effective for the Companys interim period ending on June 30, 2009. Management is currently evaluating the effect that the provisions of FSP FAS 157-4 may have on the Companys statements of income and condition.
FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments, requires disclosures about fair value of financial instruments in interim reporting periods of publicly traded companies that were previously only required to be disclosed in annual financial statements. The provisions of FSP FAS 107-1 and APB 28-1 are effective for the Companys interim period ending on June 30, 2009. As FSP FAS 107-1 and APB 28-1 amends only the disclosure requirements about fair value of financial instruments in interim periods, the adoption of FSP FAS 107-1 and APB 28-1 is not expected to affect the Companys statements of income and condition.
FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments, amends current other-than-temporary impairment guidance in GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. This FSP does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities. The provisions of FSP FAS 115-2 and FAS 124-2 are effective for the Companys interim period ending on June 30, 2009. Management is currently evaluating the effect that the provisions of FSP FAS 115-2 and FAS 124-2 may have on the Companys statements of income and condition.
Note 2. Lease Transactions
In March 2009, the Company sold its equity interest in two watercraft leveraged leases resulting in a $10.0 million pre-tax gain for the Company. This pre-tax gain was recorded as a component of other noninterest income in the statement of income. After-tax gains from these transactions were $6.2 million.
7
Note 3. Business Segments
The Companys business segments are defined as Retail Banking, Commercial Banking, Investment Services, and Treasury. The Companys internal management accounting process measures the performance of the business segments based on the management structure of the Company. This process, which is not necessarily comparable with similar information for any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses, and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive, authoritative guidance for management accounting that is equivalent to GAAP.
Selected financial information for each business segment is presented below as of and for the three months ended March 31, 2009 and 2008.
Business Segments Selected Financial Information (Unaudited)
|
|
Retail |
|
Commercial |
|
Investment |
|
Treasury |
|
Consolidated |
|
|||||
(dollars in thousands) |
|
Banking |
|
Banking |
|
Services |
|
and Other |
|
Total |
|
|||||
Three Months Ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Interest Income (Loss) |
|
$ |
54,081 |
|
$ |
40,906 |
|
$ |
3,992 |
|
$ |
(1,917 |
) |
$ |
97,062 |
|
Provision for Credit Losses |
|
14,516 |
|
9,809 |
|
804 |
|
(242 |
) |
24,887 |
|
|||||
Net Interest Income (Loss) After |
|
39,565 |
|
31,097 |
|
3,188 |
|
(1,675 |
) |
72,175 |
|
|||||
Noninterest Income |
|
31,982 |
|
20,414 |
|
14,443 |
|
3,526 |
|
70,365 |
|
|||||
Noninterest Expense |
|
(45,297 |
) |
(24,549 |
) |
(16,559 |
) |
(1,528 |
) |
(87,933 |
) |
|||||
Income Before Provision for Income Taxes |
|
26,250 |
|
26,962 |
|
1,072 |
|
323 |
|
54,607 |
|
|||||
Provision for Income Taxes |
|
(9,727 |
) |
(9,935 |
) |
(396 |
) |
1,491 |
|
(18,567 |
) |
|||||
Net Income |
|
$ |
16,523 |
|
$ |
17,027 |
|
$ |
676 |
|
$ |
1,814 |
|
$ |
36,040 |
|
Total Assets as of March 31, 2009 |
|
$ |
3,582,200 |
|
$ |
2,887,927 |
|
$ |
256,962 |
|
$ |
4,721,039 |
|
$ |
11,448,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Three Months Ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Interest Income (Loss) |
|
$ |
58,426 |
|
$ |
42,835 |
|
$ |
3,870 |
|
$ |
(2,951 |
) |
$ |
102,180 |
|
Provision for Credit Losses |
|
7,952 |
|
7,226 |
|
|
|
(751 |
) |
14,427 |
|
|||||
Net Interest Income (Loss) After |
|
50,474 |
|
35,609 |
|
3,870 |
|
(2,200 |
) |
87,753 |
|
|||||
Noninterest Income |
|
28,547 |
|
22,249 |
|
18,261 |
|
17,068 |
|
86,125 |
|
|||||
Noninterest Expense |
|
(43,769 |
) |
(24,721 |
) |
(16,863 |
) |
(8,079 |
) |
(93,432 |
) |
|||||
Income Before Provision for Income Taxes |
|
35,252 |
|
33,137 |
|
5,268 |
|
6,789 |
|
80,446 |
|
|||||
Provision for Income Taxes |
|
(13,043 |
) |
(12,301 |
) |
(1,949 |
) |
4,062 |
|
(23,231 |
) |
|||||
Net Income |
|
$ |
22,209 |
|
$ |
20,836 |
|
$ |
3,319 |
|
$ |
10,851 |
|
$ |
57,215 |
|
Total Assets as of March 31, 2008 |
|
$ |
3,681,581 |
|
$ |
3,066,272 |
|
$ |
232,882 |
|
$ |
3,842,066 |
|
$ |
10,822,801 |
|
8
Note 4. Pension Plans and Postretirement Benefit Plan
The components of net periodic benefit cost for the Companys pension plans and the postretirement benefit plan for the three months ended March 31, 2009 and 2008 are presented in the following table:
Pension Plans and Postretirement Benefit Plan (Unaudited)
|
|
Pension Benefits |
|
Postretirement Benefits |
|
||||||||
|
|
Three Months Ended March 31, |
|
||||||||||
(dollars in thousands) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
Service Cost |
|
$ |
|
|
$ |
|
|
$ |
109 |
|
$ |
89 |
|
Interest Cost |
|
1,285 |
|
1,298 |
|
419 |
|
420 |
|
||||
Expected Return on Plan Assets |
|
(1,332 |
) |
(1,522 |
) |
|
|
|
|
||||
Amortization of Prior Service Credit |
|
|
|
|
|
(53 |
) |
(53 |
) |
||||
Recognized Net Actuarial Losses (Gains) |
|
732 |
|
270 |
|
(119 |
) |
(140 |
) |
||||
Net Periodic Benefit Cost |
|
$ |
685 |
|
$ |
46 |
|
$ |
356 |
|
$ |
316 |
|
The net periodic benefit cost for the Companys pension plans and the postretirement benefit plan are recorded as a component of salaries and benefits in the statements of income. There were no significant changes from the previously reported $10.2 million that the Company expects to contribute to the pension plans and the $1.2 million that it expects to contribute to the postretirement benefit plan for the year ending December 31, 2009. For the three months ended March 31, 2009, the Company contributed $0.1 million to its pension plans and $0.3 million to its postretirement benefit plan.
Note 5. Derivative Financial Instruments
The following table presents the Companys derivative financial instruments, their estimated fair values, and balance sheet location as of March 31, 2009:
Fair Values of Derivative Financial Instruments (Unaudited)
|
As of March 31, 2009 |
|
|||||||||
(dollars in thousands) |
|
Asset Derivatives |
|
Liability Derivatives |
|
||||||
Derivative Financial Instruments Not Designated as |
|
Balance Sheet |
|
|
|
Balance Sheet |
|
|
|
||
Hedging Instruments under SFAS No. 133 |
|
Location |
|
Fair Value |
|
Location |
|
Fair Value |
|
||
Forward Commitments |
|
Other Assets |
|
$ |
96 |
|
Other Liabilities |
|
$ |
770 |
|
Interest Rate Lock Commitments |
|
Other Assets |
|
2,978 |
|
Other Liabilities |
|
13 |
|
||
Interest Rate Swap Agreements |
|
Other Assets |
|
31,152 |
|
Other Liabilities |
|
31,372 |
|
||
Foreign Exchange Contracts |
|
Other Assets |
|
339 |
|
Other Liabilities |
|
1,468 |
|
||
Total Derivative Financial Instruments Not Designated as Hedging Instruments under SFAS No. 133 |
|
|
|
$ |
34,565 |
|
|
|
$ |
33,623 |
|
The following table presents the Companys derivative financial instruments and the amount and location of the net gain recognized in the statement of income for the three months ended March 31, 2009:
The Effect of Derivative Financial Instruments on the Statement of Income (Unaudited) |
|
|||||
|
|
Three Months Ended March 31, 2009 |
|
|||
(dollars in thousands) |
|
Location of Net Gain |
|
Amount of Net Gain |
|
|
Derivative Financial Instruments Not Designated as |
|
Recognized in the |
|
Recognized in the |
|
|
Hedging Instruments under SFAS No. 133 |
|
Statement of Income |
|
Statement of Income |
|
|
Forward Commitments |
|
Mortgage Banking |
|
$ |
587 |
|
Interest Rate Lock Commitments |
|
Mortgage Banking |
|
6,925 |
|
|
Interest Rate Swap Agreements |
|
Other Noninterest Income |
|
142 |
|
|
Foreign Exchange Contracts |
|
Other Noninterest Income |
|
598 |
|
|
Total Derivative Financial Instruments Not
Designated as |
|
|
|
$ |
8,252 |
|
9
Management has received authorization from the Parents Board of Directors to use derivative financial instruments as an end-user in connection with its risk management activities and to accommodate the needs of its customers. The Company has elected not to qualify for hedge accounting methods addressed under current provisions of GAAP. All risk management derivative instruments are stated at fair value in the Consolidated Statements of Condition with changes in fair value reported in current period earnings.
The Company is a party to derivative financial instruments in the normal course of its business to meet the financing needs of its customers and to manage its own exposure to fluctuations in interest and foreign exchange rates. Where derivative financial instruments have been entered into to facilitate the risk management activities of our customers, the Company generally enters into transactions with dealers to offset its risk exposure. These financial instruments have been limited to forward commitments, interest rate lock commitments, interest rate swap agreements, and foreign exchange contracts.
The Company enters into forward commitments for the future delivery of residential mortgage loans to reduce interest rate risk associated with loans held for sale and interest rate lock commitments to fund loans at a specified interest rate. Changes in the estimated fair value of forward commitments and interest rate lock commitments subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time. At inception and during the life of the interest rate lock commitment, the Company includes the expected net future cash flows related to the associated servicing of the loan as part of the fair value measurement of the interest rate lock commitments.
The Companys interest rate swap agreements are to facilitate the risk management strategies of a small number of commercial banking customers. The Company mitigates this risk by entering into equal and offsetting interest rate swap agreements.
The Company utilizes foreign exchange contracts to offset risks related to transactions executed on behalf of customers. Changes in the estimated fair value of the Companys foreign exchange contracts are included in other noninterest income in the Companys Consolidated Statements of Income.
As with any financial instrument, derivative financial instruments have inherent risks. Adverse changes in interest rates, foreign exchange rates, and equity prices affect the Companys market risks. The market risks are balanced with the expected returns to enhance earnings performance and shareholder value, while limiting the volatility of each. The Company uses various processes to monitor its overall market risk exposure, including sensitivity analysis, value-at-risk calculations, and other methodologies.
The Companys exposure to derivative credit risk is defined as the possibility of sustaining a loss due to the failure of the counterparty to perform in accordance with the terms of the contract. Credit risk associated with derivative financial instruments is similar to those relating to traditional on-balance sheet financial instruments. The Company manages derivative credit risk with the same standards and procedures applied to its commercial lending activities.
10
Note 6. Fair Value of Financial Assets and Liabilities
Fair Value Hierarchy
SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. SFAS No. 157 establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.
Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
A financial asset or liabilitys categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications of the Companys financial assets and liabilities on a quarterly basis.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The table below presents the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2009, December 31, 2008, and March 31, 2008:
Assets and Liabilities Measured at Fair Value on a Recurring Basis (Unaudited)
|
|
Quoted Prices in |
|
|
|
|
|
|
|
||||
|
|
Active Markets for |
|
|
|
|
|
|
|
||||
|
|
Identical Assets |
|
Significant Other |
|
Significant |
|
|
|
||||
|
|
or Liabilities |
|
Observable Inputs |
|
Unobservable Inputs |
|
|
|
||||
(dollars in thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
|
||||
March 31, 2009 |
|
|
|
|
|
|
|
|
|
||||
Investment Securities Available-for-Sale |
|
$ |
425,037 |
|
$ |
2,681,571 |
|
$ |
|
|
$ |
3,106,608 |
|
Mortgage Servicing Rights |
|
|
|
|
|
17,904 |
|
17,904 |
|
||||
Other Assets |
|
6,343 |
|
|
|
|
|
6,343 |
|
||||
Net Derivative Assets and Liabilities |
|
|
|
(1,803 |
) |
2,745 |
|
942 |
|
||||
Total Assets Measured at Fair Value on a Recurring Basis as of March 31, 2009 |
|
$ |
431,380 |
|
$ |
2,679,768 |
|
$ |
20,649 |
|
$ |
3,131,797 |
|
The Company sold its investment securities trading portfolio during the three months ended March 31, 2009. The change in fair value of the trading portfolio had been expected by the Company to offset changes in valuation assumptions related to the Companys mortgage servicing rights accounted for under the fair value measurement method.
11
Assets and Liabilities Measured at Fair Value on a Recurring Basis (Unaudited) - Continued
|
|
Quoted Prices in |
|
|
|
|
|
|
|
||||
|
|
Active Markets for |
|
|
|
|
|
|
|
||||
|
|
Identical Assets |
|
Significant Other |
|
Significant |
|
|
|
||||
|
|
or Liabilities |
|
Observable Inputs |
|
Unobservable Inputs |
|
|
|
||||
(dollars in thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
|
||||
December 31, 2008 |
|
|
|
|
|
|
|
|
|
||||
Investment Securities Trading |
|
$ |
|
|
$ |
91,500 |
|
$ |
|
|
$ |
91,500 |
|
Investment Securities Available-for-Sale |
|
577 |
|
2,462,947 |
|
55,715 |
|
2,519,239 |
|
||||
Mortgage Servicing Rights |
|
|
|
|
|
19,553 |
|
19,553 |
|
||||
Other Assets |
|
6,674 |
|
|
|
|
|
6,674 |
|
||||
Net Derivative Assets and Liabilities |
|
|
|
(951 |
) |
3,051 |
|
2,100 |
|
||||
Total Assets Measured at Fair Value on a Recurring Basis as of December 31, 2008 |
|
$ |
7,251 |
|
$ |
2,553,496 |
|
$ |
78,319 |
|
$ |
2,639,066 |
|
|
|
|
|
|
|
|
|
|
|
||||
Long-Term Debt |
|
$ |
|
|
$ |
|
|
$ |
119,275 |
|
$ |
119,275 |
|
Total Liabilities Measured at Fair Value on a Recurring Basis as of December 31, 2008 |
|
$ |
|
|
$ |
|
|
$ |
119,275 |
|
$ |
119,275 |
|
|
|
|
|
|
|
|
|
|
|
||||
March 31, 2008 |
|
|
|
|
|
|
|
|
|
||||
Investment Securities Trading |
|
$ |
|
|
$ |
99,966 |
|
$ |
|
|
$ |
99,966 |
|
Investment Securities Available-for-Sale |
|
1,998 |
|
2,575,069 |
|
95,219 |
|
2,672,286 |
|
||||
Mortgage Servicing Rights |
|
|
|
|
|
27,149 |
|
27,149 |
|
||||
Other Assets |
|
5,971 |
|
|
|
|
|
5,971 |
|
||||
Net Derivative Assets and Liabilities |
|
(202 |
) |
1,596 |
|
810 |
|
2,204 |
|
||||
Total
Assets Measured at Fair Value on a Recurring Basis |
|
$ |
7,767 |
|
$ |
2,676,631 |
|
$ |
123,178 |
|
$ |
2,807,576 |
|
|
|
|
|
|
|
|
|
|
|
||||
Long-Term Debt |
|
$ |
|
|
$ |
|
|
$ |
128,932 |
|
$ |
128,932 |
|
Total Liabilities Measured at Fair Value on a Recurring Basis as of March 31, 2008 |
|
$ |
|
|
$ |
|
|
$ |
128,932 |
|
$ |
128,932 |
|
For the three months ended March 31, 2009 and March 31, 2008, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
|
|
Investment |
|
|
|
|
|
|
|
|||||
|
|
Securities |
|
Mortgage |
|
Net Derivative |
|
|
|
|||||
|
|
Available- |
|
Servicing |
|
Assets and |
|
|
|
|||||
Assets (Unaudited) (dollars in thousands) |
|
-for-Sale 1 |
|
Rights 2 |
|
Liabilities 3 |
|
Total |
|
|||||
Three Months Ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|||||
Balance as of January 1, 2009 |
|
$ |
55,715 |
|
$ |
19,553 |
|
$ |
3,051 |
|
$ |
78,319 |
|
|
Realized and Unrealized Net Gains (Losses): |
|
|
|
|
|
|
|
|
|
|||||
Included in Net Income |
|
|
|
(1,649 |
) |
7,067 |
|
5,418 |
|
|||||
Purchases, Sales, Issuances, and Settlements, Net |
|
|
|
|
|
(7,373 |
) |
(7,373 |
) |
|||||
Transfers out of Level 3 |
|
(55,715 |
) |
|
|
|
|
(55,715 |
) |
|||||
Balance as of March 31, 2009 |
|
$ |
|
|
$ |
17,904 |
|
$ |
2,745 |
|
$ |
20,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Unrealized Net Gains (Losses) Included in Net Income Related to Assets Still Held as of March 31, 2009 |
|
$ |
|
|
$ |
(92 |
) |
$ |
2,745 |
|
$ |
2,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Long-Term |
|
|
|
|
|
|
|
|||||
Liabilities (Unaudited) (dollars in thousands) |
|
Debt 4 |
|
Total |
|
|
|
|
|
|||||
Three Months Ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|||||
Balance as of January 1, 2009 |
|
$ |
119,275 |
|
$ |
119,275 |
|
|
|
|
|
|||
Realized Gains Included in Net Income |
|
(304 |
) |
(304 |
) |
|
|
|
|
|||||
Purchases, Sales, Issuances, and Settlements, Net |
|
(118,971 |
) |
(118,971 |
) |
|
|
|
|
|||||
Balance as of March 31, 2009 |
|
$ |
|
|
$ |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
Total Unrealized Net Gains Included in Net Income Related to Liabilities Still Held as of March 31, 2009 |
|
$ |
|
|
$ |
|
|
|
|
|
|
|||
12
|
|
Investment |
|
|
|
|
|
|
|
|||||
|
|
Securities |
|
Mortgage |
|
Net Derivative |
|
|
|
|||||
|
|
Available- |
|
Servicing |
|
Assets and |
|
|
|
|||||
Assets (Unaudited) (dollars in thousands) |
|
-for-Sale 1 |
|
Rights 2 |
|
Liabilities 3 |
|
Total |
|
|||||
Three Months Ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|||||
Balance as of January 1, 2008 |
|
$ |
218,980 |
|
$ |
27,588 |
|
$ |
113 |
|
$ |
246,681 |
|
|
Realized and Unrealized Net Gains (Losses): |
|
|
|
|
|
|
|
|
|
|||||
Included in Net Income |
|
|
|
(2,358 |
) |
(1,076 |
) |
(3,434 |
) |
|||||
Included in Other Comprehensive Income |
|
1,228 |
|
|
|
|
|
1,228 |
|
|||||
Purchases, Sales, Issuances, and Settlements, Net |
|
(124,989 |
) |
1,919 |
|
1,773 |
|
(121,297 |
) |
|||||
Balance as of March 31, 2008 |
|
$ |
95,219 |
|
$ |
27,149 |
|
$ |
810 |
|
$ |
123,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Unrealized Net Gains (Losses) Included in Net Income Related to Assets Still Held as of March 31, 2008 |
|
$ |
|
|
$ |
(1,548 |
) |
$ |
810 |
|
$ |
(738 |
) |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Long-Term |
|
|
|
|
|
|
|
|||||
Liabilities (Unaudited) (dollars in thousands) |
|
Debt 4 |
|
Total |
|
|
|
|
|
|||||
Three Months Ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|||||
Balance as of January 1, 2008 |
|
$ |
129,032 |
|
$ |
129,032 |
|
|
|
|
|
|||
Unrealized Net Gains Included in Net Income |
|
(100 |
) |
(100 |
) |
|
|
|
|
|||||
Balance as of March 31, 2008 |
|
$ |
128,932 |
|
$ |
128,932 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
Total Unrealized Net Gains Included in Net Income Related to Liabilities Still Held as of March 31, 2008 |
|
$ |
(100 |
) |
$ |
(100 |
) |
|
|
|
|
|||
1 |
Unrealized gains and losses related to investment securities available-for-sale are reported as a component of other comprehensive income. |
2 |
Realized and unrealized gains and losses related to mortgage servicing rights are reported as a component of mortgage banking income in the statement of income. |
3 |
Realized and unrealized gains and losses related to forward commitments and interest rate lock commitments are reported as a component of mortgage banking income in the statement of income. Realized and unrealized gains and losses related to foreign exchange contracts and interest rate swap agreements are reported as a component of other noninterest income in the statement of income. |
4 |
Realized and unrealized gains and losses related to long-term debt are reported as a component of other noninterest income in the statement of income. |
Significant assumptions in the valuation of the Companys mortgage servicing rights included changes in interest rates, estimated loan repayment rates, and the timing of cash flows, among other factors. Net derivative assets and liabilities classified as Level 3 were comprised of interest rate lock commitments and interest rate swap agreements, as significant unobservable inputs and management judgment are required.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following presents the assets that the Company measures at fair value on a nonrecurring basis in accordance with GAAP as of March 31, 2009, December 31, 2008, and March 31, 2008.
Assets Measured at Fair Value on a Nonrecurring Basis (Unaudited)
|
|
Quoted Prices in |
|
|
|
|
|
|
|
||||
|
|
Active Markets for |
|
Significant Other |
|
Significant |
|
|
|
||||
|
|
Identical Assets |
|
Observable Inputs |
|
Unobservable Inputs |
|
|
|
||||
(dollars in thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
|
||||
March 31, 2009 |
|
|
|
|
|
|
|
|
|
||||
Loans Held for Sale |
|
$ |
|
|
$ |
24,121 |
|
$ |
|
|
$ |
24,121 |
|
Mortgage Servicing Rights - Amortization Method |
|
|
|
|
|
5,624 |
|
5,624 |
|
||||
Goodwill |
|
|
|
|
|
34,959 |
|
34,959 |
|
||||
Low-Income Housing and Other Equity Investments |
|
|
|
|
|
29,490 |
|
29,490 |
|
||||
Total Assets Measured at Fair Value on a Nonrecurring Basis as of March 31, 2009 |
|
$ |
|
|
$ |
24,121 |
|
$ |
70,073 |
|
$ |
94,194 |
|
13
Assets Measured at Fair Value on a Nonrecurring Basis (Unaudited) - Continued
|
|
Quoted Prices in |
|
|
|
|
|
|
|
||||
|
|
Active Markets for |
|
Significant Other |
|
Significant |
|
|
|
||||
|
|
Identical Assets |
|
Observable Inputs |
|
Unobservable Inputs |
|
|
|
||||
(dollars in thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
|
||||
December 31, 2008 |
|
|
|
|
|
|
|
|
|
||||
Loans Held for Sale |
|
$ |
|
|
$ |
21,540 |
|
$ |
|
|
$ |
21,540 |
|
Mortgage Servicing Rights - Amortization Method |
|
|
|
|
|
1,504 |
|
1,504 |
|
||||
Low-Income Housing and Other Equity Investments |
|
|
|
|
|
30,920 |
|
30,920 |
|
||||
Total
Assets Measured at Fair Value on a Nonrecurring Basis |
|
$ |
|
|
$ |
21,540 |
|
$ |
32,424 |
|
$ |
53,964 |
|
|
|
|
|
|
|
|
|
|
|
||||
March 31, 2008 |
|
|
|
|
|
|
|
|
|
||||
Loans Held for Sale |
|
$ |
|
|
$ |
13,096 |
|
$ |
|
|
$ |
13,096 |
|
Low-Income Housing and Other Equity Investments |
|
|
|
|
|
36,133 |
|
36,133 |
|
||||
Total
Assets Measured at Fair Value on a Nonrecurring Basis |
|
$ |
|
|
$ |
13,096 |
|
$ |
36,133 |
|
$ |
49,229 |
|
As of March 31, 2009, December 31, 2008, and March 31, 2008, the Company had no liabilities measured at fair value on a nonrecurring basis.
As of March 31, 2009 and 2008, there were no adjustments to fair value for the Companys assets measured at fair value on a nonrecurring basis in accordance with GAAP. As of December 31, 2008, the Company recorded a $0.3 million adjustment to fair value related to the Companys mortgage servicing rights recorded under the amortization method.
Fair Value Option
On January 1, 2008, the Company elected the fair value option for its subordinated notes, a component of long-term debt in the Companys Consolidated Statements of Condition. The fair value option was elected for the subordinated notes as it provided the Company with an opportunity to better manage its interest rate risk and to achieve balance sheet management flexibility. Changes in the estimated fair value of the Companys subordinated notes subsequent to the initial fair value measurement were recognized in earnings as a component of other noninterest income. For the three months ended March 31, 2009 and 2008, the Company recorded realized gains of $0.3 million and unrealized gains of $0.1 million, respectively, as a result of the change in fair value of the Companys subordinated notes. Interest expense related to the Companys subordinated notes continued to be measured based on contractual interest rates and was reported as such in the statement of income. The Company repaid its subordinated notes in March 2009.
14
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This report contains forward-looking statements concerning, among other things, the economic and business environment in our service area and elsewhere, credit quality, and other financial and business matters in future periods. Our forward-looking statements are based on numerous assumptions, any of which could prove to be inaccurate and actual results may differ materially from those projected because of a variety of risks and uncertainties, including, but not limited to: 1) general economic conditions either nationally, internationally, or locally may be different than expected; 2) unanticipated changes in the securities markets, public debt markets, and other capital markets in the U.S. and globally; 3) the effect of the increase in government intervention in the U.S. financial system; 4) competitive pressure among financial services and products; 5) the impact of legislation and changes in the regulatory environment; 6) changes in fiscal and monetary policies of the markets in which we operate; 7) actual or alleged conduct which could harm our reputation; 8) changes in accounting standards; 9) changes in tax laws or regulations or the interpretation of such laws and regulations; 10) changes in our credit quality or risk profile that may increase or decrease the required level of our reserve for credit losses; 11) changes in market interest rates that may affect credit markets and our ability to maintain our net interest margin; 12) unpredicted costs and other consequences of legal or regulatory matters involving the Company; 13) resumption of common stock repurchases; and 14) geopolitical risk, military or terrorist activity, natural disasters, or adverse weather, public health, and other conditions impacting us and our customers operations. For a detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements, refer to the section entitled Risk Factors in Part I of our Annual Report on Form 10-K for the year ended December 31, 2008, and subsequent periodic and current reports, filed with the U.S. Securities and Exchange
Commission (the SEC). Words such as believes, anticipates, expects, intends, targeted, and similar expressions are intended to identify forward-looking statements but are not exclusive means of identifying such statements. We do not undertake an obligation to update forward-looking statements to reflect later events or circumstances.
Reclassifications
Certain prior period information in Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) has been reclassified to conform to current period classifications.
Overview
Bank of Hawaii Corporation (the Parent) is a bank holding company headquartered in Honolulu, Hawaii. The Parents principal and only operating subsidiary is Bank of Hawaii (the Bank).
The Bank, directly and through its subsidiaries, provides a broad range of financial services to businesses, consumers, and governments in Hawaii, American Samoa, and the West Pacific. References to we, our, us, or the Company refer to the holding company and its subsidiaries that are consolidated for financial reporting purposes.
Maximizing shareholder value over time remains our governing objective. Our vision is exceptional people building exceptional value for our customers, our island communities, our shareholders, and each other.
In striving to fulfill our governing objective and vision, we introduced our 2007+ Plan (Plan) to our shareholders, customers, and employees in January 2007. The five themes that resulted from our Plan were:
· Business Growth
· Integration
· People Development
· Brand Enhancement
· Performance Discipline
15
Our Plan was balanced between growth and risk management, and included the flexibility to adjust, given our anticipation of a slowing economy. We did not expect an economic downturn of the magnitude that occurred in 2008 and has continued into 2009. Accordingly, we adjusted some of the strategies in our original Plan. The adjustments to our strategies included an increased focus on measures of soundness such as asset quality, reserve and capital levels, liquidity, and confidence.
Earnings Summary
For the first quarter of 2009, net income was $36.0 million, a decrease of $21.2 million from the first quarter of 2008. For the first quarter of 2009, diluted earnings per share were $0.75 per share, a decrease of $0.43 per share from the first quarter of 2008.
Our lower net income for the first quarter of 2009 was primarily due to the following:
· The provision for credit losses (the Provision) increased by $10.5 million from the first quarter of 2008, reflecting increased risk in our commercial and industrial, commercial mortgage, and consumer portfolios due to the continued weakness in the Hawaii and U.S. Mainland economies;
· Net interest income decreased by $5.1 million and our net interest margin decreased by 41 basis points from the first quarter of 2008, fully reflecting the effects of a decreasing interest rate environment and our decision to maintain high levels of liquidity; and
· In the first quarter of 2009, we recorded $10.0 million in pre-tax gains from the sale of our equity interest in two watercraft leveraged leases. By comparison, in the first quarter of 2008, we recorded pre-tax gains from significant items totaling $25.3 million.
Our actions during the first quarter of 2009 continue to be influenced by a weakening economy in Hawaii and the U.S. Mainland, as well as the uncertainties regarding the impact of government regulation. We continued to strengthen our balance sheet in the first quarter of 2009 with increased levels of deposits, reserves for credit losses, liquidity, and capital.
· Total deposits were $9.2 billion as of March 31, 2009, an increase of $920.7 million or 11% from the balance as of December 31, 2008;
· We increased our reserve for credit losses by $11.2 million or 9% from December 31, 2008; and
· We continued to increase our capital levels during the first quarter of 2009. Shareholders equity increased by $43.2 million or 5% from December 31, 2008. Our Tier 1 capital ratio was 12.02% as of March 31, 2009 compared to 11.24% as of December 31, 2008. Our ratio of tangible common equity to risk-weighted assets was 12.47% as of March 31, 2009 compared to 11.28% as of December 31, 2008.
We also reduced our long-term debt by $144.3 million or 71% from December 31, 2008 and reduced our securities sold under agreements to repurchase by $184.6 million or 18% from December 31, 2008 as we had adequate sources of liquidity from growth in our deposit balances.
As of March 31, 2009, with $895.6 million in excess reserves invested with the Federal Reserve Bank (FRB), we remain very liquid and have substantial resources for lending and investment.
16
Table 1 presents our financial highlights for the three months ended March 31, 2009 and 2008 and as of March 31, 2009, December 31, 2008, and March 31, 2008.
Financial Highlights (Unaudited) |
|
|
|
|
Table 1 |
|
|||||
|
|
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|
March 31, |
|
|||||
(dollars in thousands, except per share amounts) |
|
|
|
2009 |
|
2008 |
|
||||
For the Period: |
|
|
|
|
|
|
|
||||
Operating Results |
|
|
|
|
|
|
|
||||
Net Interest Income |
|
|
|
$ |
97,062 |
|
$ |
102,180 |
|
||
Provision for Credit Losses |
|
|
|
24,887 |
|
14,427 |
|
||||
Total Noninterest Income |
|
|
|
70,365 |
|
86,125 |
|
||||
Total Noninterest Expense |
|
|
|
87,933 |
|
93,432 |
|
||||
Net Income |
|
|
|
36,040 |
|
57,215 |
|
||||
Basic Earnings Per Share |
|
|
|
0.76 |
|
1.19 |
|
||||
Diluted Earnings Per Share |
|
|
|
0.75 |
|
1.18 |
|
||||
Dividends Declared Per Share |
|
|
|
0.45 |
|
0.44 |
|
||||
|
|
|
|
|
|
|
|
||||
Performance Ratios |
|
|
|
|
|
|
|
||||
Return on Average Assets |
|
|
|
1.32 |
% |
2.16 |
% |
||||
Return on Average Shareholders Equity |
|
|
|
17.86 |
|
29.88 |
|
||||
Efficiency Ratio 1 |
|
|
|
52.52 |
|
49.62 |
|
||||
Operating Leverage 2 |
|
|
|
2.41 |
|
40.13 |
|
||||
Net Interest Margin 3 |
|
|
|
3.76 |
|
4.17 |
|
||||
Dividend Payout Ratio 4 |
|
|
|
59.21 |
|
36.97 |
|
||||
Average Shareholders Equity to Average Assets |
|
|
|
7.37 |
|
7.24 |
|
||||
|
|
|
|
|
|
|
|
||||
Average Balances |
|
|
|
|
|
|
|
||||
Average Loans and Leases |
|
|
|
$ |
6,446,513 |
|
$ |
6,587,918 |
|
||
Average Assets |
|
|
|