U N I T E D S T A T E S
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
[ X ] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2008
or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ______________ to ______________
Commission File Number: 1-6887
BANK OF HAWAII CORPORATION
----------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware |
|
99-0148992 |
-------------------------- |
|
----------------------------------------- |
(State of incorporation) |
|
(I.R.S. Employer Identification No.) |
130 Merchant Street, Honolulu, Hawaii |
96813 |
------------------------------------------------------- |
------------- |
(Address of principal executive offices) |
(Zip Code) |
1-888-643-3888
----------------------------------------------------------------
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No ___
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer X Accelerated filer ___
Non-accelerated filer __ (Do not check if a smaller reporting company) Smaller reporting company ___
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes __ No X
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
As of July 25, 2008, there were 47,766,792 shares of common stock outstanding.
Bank of Hawaii Corporation
Form 10-Q
|
|
|
Page |
|
|
|
|
Part I - Financial Information |
|
|
|
|
|
|
|
Item 1. |
Financial Statements (Unaudited) |
|
|
|
|
|
|
|
Consolidated
Statements of Income Three and six months ended |
|
2 |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
Consolidated Statements of Shareholders Equity Six months ended |
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
Managements
Discussion and Analysis of Financial Condition and |
|
15 |
|
|
|
|
|
|
45 |
||
|
|
|
|
|
45 |
||
|
|
|
|
|
|
|
|
Part II - Other Information |
|
|
|
|
|
|
|
|
45 |
||
|
|
|
|
|
45 |
||
|
|
|
|
|
46 |
||
|
|
|
|
|
47 |
||
|
|
|
|
|
47 |
||
|
|
|
|
Signatures |
|
48 |
1
Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||
|
|
|
|
June 30, |
|
|
|
June 30, |
|
||||||
(dollars in thousands, except per share amounts) |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||||
Interest Income |
|
|
|
|
|
|
|
|
|
||||||
Interest and Fees on Loans and Leases |
|
$ |
97,959 |
|
$ |
112,026 |
|
$ |
202,372 |
|
$ |
222,324 |
|
||
Income on Investment Securities |
|
|
|
|
|
|
|
|
|
||||||
Trading |
|
1,209 |
|
1,357 |
|
2,369 |
|
2,975 |
|
||||||
Available-for-Sale |
|
35,321 |
|
31,563 |
|
69,572 |
|
62,524 |
|
||||||
Held-to-Maturity |
|
3,033 |
|
3,827 |
|
6,272 |
|
7,879 |
|
||||||
Deposits |
|
204 |
|
96 |
|
399 |
|
154 |
|
||||||
Funds Sold |
|
420 |
|
533 |
|
1,412 |
|
1,591 |
|
||||||
Other |
|
489 |
|
364 |
|
915 |
|
697 |
|
||||||
Total Interest Income |
|
138,635 |
|
149,766 |
|
283,311 |
|
298,144 |
|
||||||
Interest Expense |
|
|
|
|
|
|
|
|
|
||||||
Deposits |
|
20,238 |
|
33,701 |
|
47,703 |
|
67,076 |
|
||||||
Securities Sold Under Agreements to Repurchase |
|
7,488 |
|
11,665 |
|
18,105 |
|
23,551 |
|
||||||
Funds Purchased |
|
270 |
|
1,452 |
|
903 |
|
2,375 |
|
||||||
Short-Term Borrowings |
|
12 |
|
91 |
|
46 |
|
178 |
|
||||||
Long-Term Debt |
|
3,459 |
|
3,979 |
|
7,206 |
|
7,949 |
|
||||||
Total Interest Expense |
|
31,467 |
|
50,888 |
|
73,963 |
|
101,129 |
|
||||||
Net Interest Income |
|
107,168 |
|
98,878 |
|
209,348 |
|
197,015 |
|
||||||
Provision for Credit Losses |
|
7,172 |
|
3,363 |
|
21,599 |
|
5,994 |
|
||||||
Net Interest Income After Provision for Credit Losses |
|
99,996 |
|
95,515 |
|
187,749 |
|
191,021 |
|
||||||
Noninterest Income |
|
|
|
|
|
|
|
|
|
||||||
Trust and Asset Management |
|
15,460 |
|
16,135 |
|
30,546 |
|
31,968 |
|
||||||
Mortgage Banking |
|
2,738 |
|
2,479 |
|
7,035 |
|
5,850 |
|
||||||
Service Charges on Deposit Accounts |
|
12,411 |
|
11,072 |
|
24,494 |
|
22,039 |
|
||||||
Fees, Exchange, and Other Service Charges |
|
17,176 |
|
16,556 |
|
33,277 |
|
32,617 |
|
||||||
Investment Securities Gains, Net |
|
157 |
|
575 |
|
287 |
|
591 |
|
||||||
Insurance |
|
5,590 |
|
4,887 |
|
12,720 |
|
11,102 |
|
||||||
Other |
|
7,007 |
|
6,324 |
|
38,305 |
|
14,821 |
|
||||||
Total Noninterest Income |
|
60,539 |
|
58,028 |
|
146,664 |
|
118,988 |
|
||||||
Noninterest Expense |
|
|
|
|
|
|
|
|
|
||||||
Salaries and Benefits |
|
45,984 |
|
44,587 |
|
101,457 |
|
89,993 |
|
||||||
Net Occupancy |
|
11,343 |
|
9,695 |
|
21,786 |
|
19,506 |
|
||||||
Net Equipment |
|
4,474 |
|
4,871 |
|
8,795 |
|
9,658 |
|
||||||
Professional Fees |
|
2,588 |
|
2,599 |
|
5,201 |
|
5,142 |
|
||||||
Other |
|
19,473 |
|
18,080 |
|
40,055 |
|
37,656 |
|
||||||
Total Noninterest Expense |
|
83,862 |
|
79,832 |
|
177,294 |
|
161,955 |
|
||||||
Income Before Provision for Income Taxes |
|
76,673 |
|
73,711 |
|
157,119 |
|
148,054 |
|
||||||
Provision for Income Taxes |
|
28,391 |
|
25,982 |
|
51,622 |
|
52,990 |
|
||||||
Net Income |
|
$ |
48,282 |
|
$ |
47,729 |
|
$ |
105,497 |
|
$ |
95,064 |
|
||
Basic Earnings Per Share |
|
$ |
1.01 |
|
$ |
0.97 |
|
$ |
2.20 |
|
$ |
1.93 |
|
||
Diluted Earnings Per Share |
|
$ |
1.00 |
|
$ |
0.95 |
|
$ |
2.18 |
|
$ |
1.89 |
|
||
Dividends Declared Per Share |
|
$ |
0.44 |
|
$ |
0.41 |
|
$ |
0.88 |
|
$ |
0.82 |
|
||
Basic Weighted Average Shares |
|
47,733,278 |
|
49,276,820 |
|
47,849,945 |
|
49,351,959 |
|
||||||
Diluted Weighted Average Shares |
|
48,300,049 |
|
50,077,219 |
|
48,423,619 |
|
50,173,856 |
|
||||||
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).
2
Bank of Hawaii Corporation and Subsidiaries |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|||
(dollars in thousands) |
|
2008 |
|
2007 |
|
2007 |
|
|||
Assets |
|
|
|
|
|
|
|
|||
Interest-Bearing Deposits |
|
$ |
6,056 |
|
$ |
4,870 |
|
$ |
130,732 |
|
Funds Sold |
|
- |
|
15,000 |
|
200,000 |
|
|||
Investment Securities |
|
|
|
|
|
|
|
|||
Trading |
|
94,347 |
|
67,286 |
|
123,591 |
|
|||
Available-for-Sale |
|
2,646,506 |
|
2,563,190 |
|
2,455,668 |
|
|||
Held-to-Maturity (Fair Value of $255,905; $287,644; and $313,589) |
|
260,592 |
|
292,577 |
|
327,118 |
|
|||
Loans Held for Sale |
|
11,183 |
|
12,341 |
|
13,527 |
|
|||
Loans and Leases |
|
6,518,128 |
|
6,580,861 |
|
6,566,126 |
|
|||
Allowance for Loan and Lease Losses |
|
(102,498 |
) |
(90,998 |
) |
(90,998 |
) |
|||
Net Loans and Leases |
|
6,415,630 |
|
6,489,863 |
|
6,475,128 |
|
|||
Total Earning Assets |
|
9,434,314 |
|
9,445,127 |
|
9,725,764 |
|
|||
Cash and Noninterest-Bearing Deposits |
|
280,635 |
|
368,402 |
|
345,226 |
|
|||
Premises and Equipment |
|
117,323 |
|
117,177 |
|
122,929 |
|
|||
Customers Acceptances |
|
1,856 |
|
1,112 |
|
2,234 |
|
|||
Accrued Interest Receivable |
|
42,295 |
|
45,261 |
|
49,121 |
|
|||
Foreclosed Real Estate |
|
229 |
|
184 |
|
48 |
|
|||
Mortgage Servicing Rights |
|
30,272 |
|
27,588 |
|
29,112 |
|
|||
Goodwill |
|
34,959 |
|
34,959 |
|
34,959 |
|
|||
Other Assets |
|
429,266 |
|
433,132 |
|
413,175 |
|
|||
Total Assets |
|
$ |
10,371,149 |
|
$ |
10,472,942 |
|
$ |
10,722,568 |
|
|
|
|
|
|
|
|
|
|||
Liabilities |
|
|
|
|
|
|
|
|||
Deposits |
|
|
|
|
|
|
|
|||
Noninterest-Bearing Demand |
|
$ |
1,876,782 |
|
$ |
1,935,639 |
|
$ |
1,896,335 |
|
Interest-Bearing Demand |
|
1,666,726 |
|
1,634,675 |
|
1,755,646 |
|
|||
Savings |
|
2,781,082 |
|
2,630,471 |
|
2,923,168 |
|
|||
Time |
|
1,579,400 |
|
1,741,587 |
|
1,739,255 |
|
|||
Total Deposits |
|
7,903,990 |
|
7,942,372 |
|
8,314,404 |
|
|||
Funds Purchased |
|
69,400 |
|
75,400 |
|
90,650 |
|
|||
Short-Term Borrowings |
|
10,180 |
|
10,427 |
|
15,644 |
|
|||
Securities Sold Under Agreements to Repurchase |
|
1,028,518 |
|
1,029,340 |
|
910,302 |
|
|||
Long-Term Debt (includes $121,326 carried at fair value as of June 30, 2008) |
|
205,351 |
|
235,371 |
|
260,329 |
|
|||
Bankers Acceptances |
|
1,856 |
|
1,112 |
|
2,234 |
|
|||
Retirement Benefits Payable |
|
29,478 |
|
29,984 |
|
43,892 |
|
|||
Accrued Interest Payable |
|
13,588 |
|
20,476 |
|
18,292 |
|
|||
Taxes Payable and Deferred Taxes |
|
250,125 |
|
278,218 |
|
277,516 |
|
|||
Other Liabilities |
|
91,105 |
|
99,987 |
|
80,499 |
|
|||
Total Liabilities |
|
9,603,591 |
|
9,722,687 |
|
10,013,762 |
|
|||
Shareholders Equity |
|
|
|
|
|
|
|
|||
Common Stock ($.01 par value; authorized 500,000,000 shares; |
|
|
|
|
|
|
|
|||
issued / outstanding: June 2008 - 57,016,182 / 47,941,409; |
|
|
|
|
|
|
|
|||
December 2007 - 56,995,447 / 48,589,645; |
|
|
|
|
|
|
|
|||
and June 2007 - 56,927,022 / 49,440,204) |
|
568 |
|
567 |
|
566 |
|
|||
Capital Surplus |
|
489,335 |
|
484,790 |
|
480,389 |
|
|||
Accumulated Other Comprehensive Loss |
|
(15,813 |
) |
(5,091 |
) |
(45,705 |
) |
|||
Retained Earnings |
|
745,244 |
|
688,638 |
|
645,149 |
|
|||
Treasury Stock, at Cost (Shares: June 2008 - 9,074,773; |
|
|
|
|
|
|
|
|||
December 2007 - 8,405,802; and June 2007 - 7,486,818) |
|
(451,776 |
) |
(418,649 |
) |
(371,593 |
) |
|||
Total Shareholders Equity |
|
767,558 |
|
750,255 |
|
708,806 |
|
|||
Total Liabilities and Shareholders Equity |
|
$ |
10,371,149 |
|
$ |
10,472,942 |
|
$ |
10,722,568 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited). |
3
Bank of Hawaii Corporation and Subsidiaries |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
Accum. |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
Compre- |
|
|
|
|
|
Compre- |
|
|||||||
|
|
|
|
Common |
|
Capital |
|
hensive |
|
Retained |
|
Treasury |
|
hensive |
|
|||||||
(dollars in thousands) |
|
Total |
|
Stock |
|
Surplus |
|
Loss |
|
Earnings |
|
Stock |
|
Income |
|
|||||||
Balance as of December 31, 2007 |
|
$ |
750,255 |
|
$ |
567 |
|
$ |
484,790 |
|
$ |
(5,091 |
) |
$ |
688,638 |
|
$ |
(418,649 |
) |
|
|
|
Cumulative-Effect Adjustment of a Change in Accounting Principle, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115 |
|
(2,736 |
) |
- |
|
- |
|
- |
|
(2,736 |
) |
- |
|
|
|
|||||||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net Income |
|
105,497 |
|
- |
|
- |
|
- |
|
105,497 |
|
- |
|
$ |
105,497 |
|
||||||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Change in Unrealized Gains and Losses on Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Securities Available-for-Sale |
|
(10,820 |
) |
- |
|
- |
|
(10,820 |
) |
- |
|
- |
|
(10,820 |
) |
|||||||
Amortization of Net Loss for Pension Plans and Postretirement Benefit Plan |
|
98 |
|
- |
|
- |
|
98 |
|
- |
|
- |
|
98 |
|
|||||||
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
94,775 |
|
||||||
Share-Based Compensation |
|
3,072 |
|
- |
|
3,072 |
|
- |
|
- |
|
- |
|
|
|
|||||||
Net Tax Benefits related to Share-Based Compensation |
|
1,304 |
|
- |
|
1,304 |
|
- |
|
- |
|
- |
|
|
|
|||||||
Common Stock Issued
under Purchase and Equity |
|
8,478 |
|
1 |
|
169 |
|
- |
|
(3,812 |
) |
12,120 |
|
|
|
|||||||
Common Stock Repurchased (923,330 shares) |
|
(45,247 |
) |
- |
|
- |
|
- |
|
- |
|
(45,247 |
) |
|
|
|||||||
Cash Dividends Paid |
|
(42,343 |
) |
- |
|
- |
|
- |
|
(42,343 |
) |
- |
|
|
|
|||||||
Balance as of June 30, 2008 |
|
$ |
767,558 |
|
$ |
568 |
|
$ |
489,335 |
|
$ |
(15,813 |
) |
$ |
745,244 |
|
$ |
(451,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of December 31, 2006 |
|
$ |
719,420 |
|
$ |
566 |
|
$ |
475,178 |
|
$ |
(39,084 |
) |
$ |
630,660 |
|
$ |
(347,900 |
) |
|
|
|
Cumulative-Effect Adjustment of a Change in Accounting Principle, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
SFAS No. 156, Accounting for Servicing of Financial Assets, an amendment of FASB Statement No. 140 |
|
5,126 |
|
- |
|
- |
|
5,279 |
|
(153 |
) |
- |
|
|
|
|||||||
FSP No. 13-2, Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction |
|
(27,106 |
) |
- |
|
- |
|
- |
|
(27,106 |
) |
- |
|
|
|
|||||||
FIN 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 |
|
(7,247 |
) |
- |
|
- |
|
- |
|
(7,247 |
) |
- |
|
|
|
|||||||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net Income |
|
95,064 |
|
- |
|
- |
|
- |
|
95,064 |
|
- |
|
$ |
95,064 |
|
||||||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Change in
Unrealized Gains and Losses on Investment |
|
(12,316 |
) |
- |
|
- |
|
(12,316 |
) |
- |
|
- |
|
(12,316 |
) |
|||||||
Amortization of Net Loss for Pension Plans and Postretirement Benefit Plan |
|
416 |
|
- |
|
- |
|
416 |
|
- |
|
- |
|
416 |
|
|||||||
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
83,164 |
|
||||||
Share-Based Compensation |
|
2,748 |
|
- |
|
2,748 |
|
- |
|
- |
|
- |
|
|
|
|||||||
Net Tax Benefits related to Share-Based Compensation |
|
2,208 |
|
- |
|
2,208 |
|
- |
|
- |
|
- |
|
|
|
|||||||
Common Stock Issued
under Purchase and Equity |
|
12,407 |
|
- |
|
255 |
|
- |
|
(5,312 |
) |
17,464 |
|
|
|
|||||||
Common Stock Repurchased (779,689 shares) |
|
(41,157 |
) |
- |
|
- |
|
- |
|
- |
|
(41,157 |
) |
|
|
|||||||
Cash Dividends Paid |
|
(40,757 |
) |
- |
|
- |
|
- |
|
(40,757 |
) |
- |
|
|
|
|||||||
Balance as of June 30, 2007 |
|
$ |
708,806 |
|
$ |
566 |
|
$ |
480,389 |
|
$ |
(45,705 |
) |
$ |
645,149 |
|
$ |
(371,593 |
) |
|
|
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited). |
4
Bank of Hawaii Corporation and Subsidiaries |
|
|
|||||||
|
|
||||||||
|
|
Six Months Ended |
|
||||||
|
|
June 30, |
|
||||||
(dollars in thousands) |
|
2008 |
|
2007 |
|
||||
Operating Activities |
|
|
|
|
|
||||
Net Income |
|
$ |
105,497 |
|
$ |
95,064 |
|
||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
|
||||
Provision for Credit Losses |
|
21,599 |
|
5,994 |
|
||||
Depreciation and Amortization |
|
7,047 |
|
7,376 |
|
||||
Amortization of Deferred Loan and Lease Fees |
|
(1,058 |
) |
(911 |
) |
||||
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net |
|
741 |
|
1,603 |
|
||||
Share-Based Compensation |
|
3,072 |
|
2,748 |
|
||||
Benefit Plan Contributions |
|
(1,078 |
) |
(5,217 |
) |
||||
Deferred Income Taxes |
|
(58,991 |
) |
(35,400 |
) |
||||
Net Gain on Investment Securities |
|
(287 |
) |
(591 |
) |
||||
Net Change in Trading Securities |
|
(27,061 |
) |
40,589 |
|
||||
Proceeds from Sales of Loans Held for Sale |
|
261,820 |
|
179,139 |
|
||||
Originations of Loans Held for Sale |
|
(260,662 |
) |
(180,724 |
) |
||||
Tax Benefits from Share-Based Compensation |
|
(1,389 |
) |
(2,229 |
) |
||||
Net Change in Other Assets and Other Liabilities |
|
26,870 |
|
(21,360 |
) |
||||
Net Cash Provided by Operating Activities |
|
76,120 |
|
86,081 |
|
||||
|
|
|
|
|
|
||||
Investing Activities |
|
|
|
|
|
||||
Investment Securities Available-for-Sale: |
|
|
|
|
|
||||
Proceeds from Prepayments and Maturities |
|
494,209 |
|
301,327 |
|
||||
Proceeds from Sales |
|
195,000 |
|
- |
|
||||
Purchases |
|
(789,666 |
) |
(334,901 |
) |
||||
Investment Securities Held-to-Maturity: |
|
|
|
|
|
||||
Proceeds from Prepayments and Maturities |
|
31,765 |
|
43,861 |
|
||||
Net Change in Loans and Leases |
|
53,692 |
|
9,239 |
|
||||
Premises and Equipment, Net |
|
(7,193 |
) |
(4,380 |
) |
||||
Net Cash (Used in) Provided by Investing Activities |
|
(22,193 |
) |
15,146 |
|
||||
|
|
|
|
|
|
||||
Financing Activities |
|
|
|
|
|
||||
Net Change in Deposits |
|
(38,382 |
) |
291,010 |
|
||||
Net Change in Short-Term Borrowings |
|
(7,069 |
) |
(102,426 |
) |
||||
Repayments of Long-Term Debt |
|
(32,425 |
) |
- |
|
||||
Tax Benefits from Share-Based Compensation |
|
1,389 |
|
2,229 |
|
||||
Proceeds from Issuance of Common Stock |
|
8,569 |
|
12,500 |
|
||||
Repurchase of Common Stock |
|
(45,247 |
) |
(41,157 |
) |
||||
Cash Dividends Paid |
|
(42,343 |
) |
(40,757 |
) |
||||
Net Cash (Used in) Provided by Financing Activities |
|
(155,508 |
) |
121,399 |
|
||||
|
|
|
|
|
|
||||
Net Change in Cash and Cash Equivalents |
|
(101,581 |
) |
222,626 |
|
||||
Cash and Cash Equivalents at Beginning of Period |
|
388,272 |
|
453,332 |
|
||||
Cash and Cash Equivalents at End of Period |
|
$ |
286,691 |
|
$ |
675,958 |
|
||
Supplemental Information |
|
|
|
|
|
||||
Cash Paid for: |
|
|
|
|
|
||||
Interest |
|
$ |
80,852 |
|
$ |
105,555 |
|
||
Income Taxes |
|
63,604 |
|
33,076 |
|
||||
Non-cash Investing and Financing Activities: |
|
|
|
|
|
||||
Transfers from Investment Securities-Available-for-Sale to Trading |
|
- |
|
164,180 |
|
||||
Transfers from Loans to Foreclosed Real Estate |
|
110 |
|
138 |
|
||||
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited). |
5
Bank of Hawaii Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Basis of Presentation
Bank of Hawaii Corporation (the Parent) is a bank holding company headquartered in Honolulu, Hawaii. Bank of Hawaii Corporation and its Subsidiaries (the Company) provide a broad range of financial products and services to customers in Hawaii and the Pacific Islands (Guam, nearby islands, and American Samoa). The Parents principal and only operating subsidiary is Bank of Hawaii (the Bank). All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements. In the opinion of management, the consolidated financial statements reflect normal recurring adjustments necessary for a fair presentation of the results for the interim periods.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements.
Certain prior period amounts have been reclassified to conform to current period classifications.
These statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2007. Operating results for the six months ended June 30, 2008 are not necessarily indicative of the results that may be expected for the year ending December 31, 2008.
Fair Value Measurements
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements, which became effective for the Company on January 1, 2008, established a framework for measuring fair value, while expanding fair value measurement disclosures. SFAS No. 157 established a fair value hierarchy that distinguishes between independent observable inputs and unobservable inputs based on the best information available. SFAS No. 157 expands disclosures about the use of fair value to measure assets and liabilities, the effect of these measurements on earnings for the period, and the inputs used to measure fair value. In February 2008, the Financial Accounting Standards Board (FASB) issued Staff Position (FSP) FAS 157-1 to exclude SFAS No. 13, Accounting for Leases, and its related interpretive accounting pronouncements that address leasing transactions, from the scope of SFAS No. 157. In February 2008, the FASB also issued FSP FAS 157-2 to allow entities to electively defer the effective date of SFAS No. 157 for nonfinancial assets and liabilities, except for those items recognized or disclosed at fair value on an annual or more frequently recurring basis, until January 1, 2009. The Company plans to apply the fair value measurement provisions of SFAS No. 157 to its nonfinancial assets and liabilities measured at fair value effective January 1, 2009. The adoption of SFAS No. 157 had no impact on retained earnings and is not expected to have a material impact on the Companys statements of income and condition.
6
Fair Value Option
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115, which became effective for the Company on January 1, 2008, provides entities with an option to report selected financial assets and financial liabilities, on an instrument by instrument basis, at fair value. On January 1, 2008, the Company elected the fair value option for its subordinated notes, which are included in long-term debt on the Companys Consolidated Statements of Condition. In adopting the provisions of SFAS No. 159 on January 1, 2008, the Company adjusted the carrying value of the subordinated notes to fair value and recorded an after-tax cumulative-effect adjustment to reduce retained earnings by $2.7 million. Prospectively, the accounting for the Companys subordinated notes at fair value is not expected to have a material impact on the Companys statements of income and condition.
Loan Commitments
U.S. Securities and Exchange Commission (the SEC) Staff Accounting Bulletin (SAB) No. 109, Written Loan Commitments Recorded at Fair Value Through Earnings, which became effective for the Company on January 1, 2008, requires entities to include the expected net future cash flows related to the servicing of the loan in the measurement of written loan commitments that are accounted for at fair value through earnings. The expected net future cash flows from servicing the loan that are to be included in measuring the fair value of the written loan commitment is to be determined in the same manner that the fair value of a recognized servicing asset is measured under SFAS No. 156, Accounting for Servicing of Financial Assets, an amendment of FASB Statement No. 140. However, a separate and distinct servicing asset is not recognized for accounting purposes until the servicing rights have been contractually separated from the underlying loan by sale or securitization of the loan with servicing rights retained. The impact of SAB No. 109 was to accelerate the recognition of the estimated fair value of the servicing rights related to the loan from the loan sale date to the loan commitment date. The adoption of SAB No. 109 did not have a material impact on the Companys statements of income and condition.
Future Application of Accounting Pronouncements
In March 2008, the FASB issued SFAS No. 161, Disclosures About Derivative Instruments and Hedging Activities - an Amendment of FASB Statement No. 133. SFAS No. 161 expands disclosure requirements regarding an entitys derivative instruments and hedging activities. Expanded qualitative disclosures that will be required under SFAS No. 161 include: (1) how and why an entity uses derivative instruments; (2) how derivative instruments and related hedged items are accounted for under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and related interpretations; and (3) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS No. 161 also requires several added quantitative disclosures in financial statements. SFAS No. 161 will be effective for the Company on January 1, 2009 and its adoption is not expected to impact the Companys statements of income and condition.
7
Note 2. Pension Plans and Postretirement Benefit Plan
The components of net periodic benefit cost for the Companys pension plans and the postretirement benefit plan for the three and six months ended June 30, 2008 and 2007 are presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pension Plans and Postretirement Benefit Plan (Unaudited) |
|
||||||||||||||||
|
|
|
Pension Benefits |
|
|
|
Postretirement Benefits |
|
|||||||||
(dollars in thousands) |
|
2008 |
|
2007 |
|
|
2008 |
|
2007 |
|
|||||||
Three Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|
|||||||
Service Cost |
|
$ |
- |
|
$ |
- |
|
|
$ |
89 |
|
$ |
155 |
|
|||
Interest Cost |
|
1,298 |
|
1,223 |
|
|
420 |
|
395 |
|
|||||||
Expected Return on Plan Assets |
|
(1,522 |
) |
(1,373 |
) |
|
- |
|
- |
|
|||||||
Amortization of Prior Service Credit |
|
- |
|
- |
|
|
(53 |
) |
(50 |
) |
|||||||
Recognized Net Actuarial Losses (Gains) |
|
270 |
|
450 |
|
|
(140 |
) |
(75 |
) |
|||||||
Net Periodic Benefit Cost |
|
$ |
46 |
|
$ |
300 |
|
|
$ |
316 |
|
$ |
425 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|
|||||||
Service Cost |
|
$ |
- |
|
$ |
- |
|
|
$ |
179 |
|
$ |
310 |
|
|||
Interest Cost |
|
2,596 |
|
2,446 |
|
|
840 |
|
790 |
|
|||||||
Expected Return on Plan Assets |
|
(3,044 |
) |
(2,746 |
) |
|
- |
|
- |
|
|||||||
Amortization of Prior Service Credit |
|
- |
|
- |
|
|
(107 |
) |
(100 |
) |
|||||||
Recognized Net Actuarial Losses (Gains) |
|
540 |
|
900 |
|
|
(280 |
) |
(150 |
) |
|||||||
Net Periodic Benefit Cost |
|
$ |
92 |
|
$ |
600 |
|
|
$ |
632 |
|
$ |
850 |
|
|||
The net periodic benefit cost for the Companys pension plans and postretirement benefit plan are recorded as a component of salaries and benefits in the statements of income. There were no significant changes from the previously reported $0.7 million that the Company expects to contribute to the pension plans and the $1.1 million that it expects to contribute to the postretirement benefit plan for the year ending December 31, 2008. For the three and six months ended June 30, 2008, the Company contributed $0.3 million and $0.4 million, respectively, to its pension plans. For the three and six months ended June 30, 2008, the Company contributed $0.3 million and $0.7 million, respectively, to its postretirement benefit plan.
Note 3. Business Segments
The Companys business segments are defined as Retail Banking, Commercial Banking, Investment Services, and Treasury. The Companys internal management accounting process measures the performance of the business segments based on the management structure of the Company. This process, which is not necessarily comparable with similar information for any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses (the Provision), and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP.
8
Selected financial information for each business segment is presented below for the three and six months ended June 30, 2008 and 2007.
Business Segments Selected Financial Information (Unaudited) |
||||||||||||||||
|
|
Retail |
|
Commercial |
|
Investment |
|
|
|
Consolidated |
|
|||||
(dollars in thousands) |
|
Banking |
|
Banking |
|
Services |
|
Treasury |
|
Total |
|
|||||
Three Months Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Interest Income |
|
$ |
59,555 |
|
$ |
43,264 |
|
$ |
3,938 |
|
$ |
411 |
|
$ |
107,168 |
|
Provision for Credit Losses |
|
2,571 |
|
4,652 |
|
(1 |
) |
(50 |
) |
7,172 |
|
|||||
Net Interest Income After Provision for Credit Losses |
|
56,984 |
|
38,612 |
|
3,939 |
|
461 |
|
99,996 |
|
|||||
Noninterest Income |
|
27,270 |
|
9,997 |
|
19,019 |
|
4,253 |
|
60,539 |
|
|||||
Noninterest Expense |
|
(43,335 |
) |
(23,544 |
) |
(16,363 |
) |
(620 |
) |
(83,862 |
) |
|||||
Income Before Provision for Income Taxes |
|
40,919 |
|
25,065 |
|
6,595 |
|
4,094 |
|
76,673 |
|
|||||
Provision for Income Taxes |
|
(15,140 |
) |
(9,286 |
) |
(2,440 |
) |
(1,525 |
) |
(28,391 |
) |
|||||
Allocated Net Income |
|
$ |
25,779 |
|
$ |
15,779 |
|
$ |
4,155 |
|
$ |
2,569 |
|
$ |
48,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Assets as of June 30, 2008 |
|
$ |
3,649,376 |
|
$ |
2,998,013 |
|
$ |
242,443 |
|
$ |
3,481,317 |
|
$ |
10,371,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Three Months Ended June 30, 2007 1 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Interest Income (Loss) |
|
$ |
55,606 |
|
$ |
40,668 |
|
$ |
3,466 |
|
$ |
(862 |
) |
$ |
98,878 |
|
Provision for Credit Losses |
|
1,258 |
|
2,115 |
|
- |
|
(10 |
) |
3,363 |
|
|||||
Net Interest Income (Loss) After Provision for Credit Losses |
|
54,348 |
|
38,553 |
|
3,466 |
|
(852 |
) |
95,515 |
|
|||||
Noninterest Income |
|
26,790 |
|
8,033 |
|
19,454 |
|
3,751 |
|
58,028 |
|
|||||
Noninterest Expense |
|
(41,109 |
) |
(22,318 |
) |
(15,519 |
) |
(886 |
) |
(79,832 |
) |
|||||
Income Before Provision for Income Taxes |
|
40,029 |
|
24,268 |
|
7,401 |
|
2,013 |
|
73,711 |
|
|||||
Provision for Income Taxes |
|
(14,812 |
) |
(9,061 |
) |
(2,738 |
) |
629 |
|
(25,982 |
) |
|||||
Allocated Net Income |
|
$ |
25,217 |
|
$ |
15,207 |
|
$ |
4,663 |
|
$ |
2,642 |
|
$ |
47,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Assets as of June 30, 2007 1 |
|
$ |
3,638,207 |
|
$ |
3,108,240 |
|
$ |
230,134 |
|
$ |
3,745,987 |
|
$ |
10,722,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Six Months Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Interest Income (Loss) |
|
$ |
117,979 |
|
$ |
86,099 |
|
$ |
7,808 |
|
$ |
(2,538 |
) |
$ |
209,348 |
|
Provision for Credit Losses |
|
10,523 |
|
11,878 |
|
(1 |
) |
(801 |
) |
21,599 |
|
|||||
Net Interest Income (Loss) After Provision for Credit Losses |
|
107,456 |
|
74,221 |
|
7,809 |
|
(1,737 |
) |
187,749 |
|
|||||
Noninterest Income |
|
55,817 |
|
32,246 |
|
37,280 |
|
21,321 |
|
146,664 |
|
|||||
Noninterest Expense |
|
(87,104 |
) |
(48,265 |
) |
(33,226 |
) |
(8,699 |
) |
(177,294 |
) |
|||||
Income Before Provision for Income Taxes |
|
76,169 |
|
58,202 |
|
11,863 |
|
10,885 |
|
157,119 |
|
|||||
Provision for Income Taxes |
|
(28,182 |
) |
(21,587 |
) |
(4,389 |
) |
2,536 |
|
(51,622 |
) |
|||||
Allocated Net Income |
|
$ |
47,987 |
|
$ |
36,615 |
|
$ |
7,474 |
|
$ |
13,421 |
|
$ |
105,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Assets as of June 30, 2008 |
|
$ |
3,649,376 |
|
$ |
2,998,013 |
|
$ |
242,443 |
|
$ |
3,481,317 |
|
$ |
10,371,149 |
|
Six Months Ended June 30, 2007 1 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Interest Income |
|
$ |
110,025 |
|
$ |
79,698 |
|
$ |
6,991 |
|
$ |
301 |
|
$ |
197,015 |
|
Provision for Credit Losses |
|
2,803 |
|
3,213 |
|
- |
|
(22 |
) |
5,994 |
|
|||||
Net Interest Income After Provision for Credit Losses |
|
107,222 |
|
76,485 |
|
6,991 |
|
323 |
|
191,021 |
|
|||||
Noninterest Income |
|
52,370 |
|
20,246 |
|
38,601 |
|
7,771 |
|
118,988 |
|
|||||
Noninterest Expense |
|
(82,443 |
) |
(45,238 |
) |
(31,202 |
) |
(3,072 |
) |
(161,955 |
) |
|||||
Income Before Provision for Income Taxes |
|
77,149 |
|
51,493 |
|
14,390 |
|
5,022 |
|
148,054 |
|
|||||
Provision for Income Taxes |
|
(28,539 |
) |
(18,935 |
) |
(5,324 |
) |
(192 |
) |
(52,990 |
) |
|||||
Allocated Net Income |
|
$ |
48,610 |
|
$ |
32,558 |
|
$ |
9,066 |
|
$ |
4,830 |
|
$ |
95,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Assets as of June 30, 2007 1 |
|
$ |
3,638,207 |
|
$ |
3,108,240 |
|
$ |
230,134 |
|
$ |
3,745,987 |
|
$ |
10,722,568 |
|
1 Certain prior period information has been reclassified to conform to the current presentation.
9
Note 4. Fair Value of Financial Assets and Liabilities
SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS No. 157 establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
Level 1: |
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available. |
|
|
Level 2: |
Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means. |
|
|
Level 3: |
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The table below presents the balances of assets and liabilities measured at fair value on a recurring basis as of June 30, 2008:
Assets and Liabilities Measured at Fair Value on Recurring Basis (Unaudited) |
|||||||||||||
|
|
Quoted Prices in |
|
|
|
Significant |
|
|
|
||||
|
|
Active Markets for |
|
Significant Other |
|
Unobservable |
|
|
|
||||
|
|
Identical Assets |
|
Observable Inputs |
|
Inputs |
|
|
|
||||
(dollars in thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
|
||||
Investment Securities Trading |
|
$ |
- |
|
$ |
94,347 |
|
$ |
- |
|
$ |
94,347 |
|
Investment Securities Available-for-Sale |
|
1,676 |
|
2,619,814 |
|
25,016 |
|
2,646,506 |
|
||||
Mortgage Servicing Rights |
|
- |
|
- |
|
30,272 |
|
30,272 |
|
||||
Other Assets |
|
6,501 |
|
- |
|
- |
|
6,501 |
|
||||
Net Derivative Assets and Liabilities |
|
(80 |
) |
371 |
|
326 |
|
617 |
|
||||
Total Assets at Fair Value |
|
$ |
8,097 |
|
$ |
2,714,532 |
|
$ |
55,614 |
|
$ |
2,778,243 |
|
|
|
|
|
|
|
|
|
|
|
||||
Long-Term Debt |
|
$ |
- |
|
$ |
- |
|
$ |
121,326 |
|
$ |
121,326 |
|
Total Liabilities at Fair Value |
|
$ |
- |
|
$ |
- |
|
$ |
121,326 |
|
$ |
121,326 |
|
10
For the three and six months ended June 30, 2008, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
|
|
Investment |
|
Mortgage |
|
Net Derivative |
|
|
|
||||||||||||||||||
|
|
Securities |
|
Servicing |
|
Assets and |
|
|
|
||||||||||||||||||
Assets (Unaudited) (dollars in thousands) |
|
Available-for-Sale 1 |
|
Rights 2 |
|
Liabilities 3 |
|
Total |
|
||||||||||||||||||
Three Months Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance as of April 1, 2008 |
|
$ |
95,219 |
|
$ |
27,149 |
|
$ |
810 |
|
$ |
123,178 |
|
||||||||||||||
Realized and Unrealized Net Gains (Losses): |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Included in Net Income |
|
- |
|
1,459 |
|
1,121 |
|
2,580 |
|
||||||||||||||||||
Included in Other Comprehensive Income |
|
(200 |
) |
- |
|
- |
|
(200 |
) |
||||||||||||||||||
Purchases, Sales, Issuances, and Settlements, Net |
|
(70,003 |
) |
1,664 |
|
(1,605 |
) |
(69,944 |
) |
||||||||||||||||||
Balance as of June 30, 2008 |
|
$ |
25,016 |
|
$ |
30,272 |
|
$ |
326 |
|
$ |
55,614 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Unrealized Net Gains Included in Net Income |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Related to Assets Still Held as of June 30, 2008 |
|
$ |
- |
|
$ |
2,201 |
|
$ |
326 |
|
$ |
2,527 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities (Unaudited) (dollars in thousands) |
|
Long-Term Debt 4 |
|
Total |
|
|
|
|
|
||||||||||||||||||
Three Months Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance as of April 1, 2008 |
|
$ |
128,932 |
|
$ |
128,932 |
|
|
|
|
|
||||||||||||||||
Unrealized Net Gains Included in Net Income |
|
(1,606 |
) |
(1,606 |
) |
|
|
|
|
||||||||||||||||||
Purchases, Sales, Issuances, and Settlements, Net |
|
(6,000 |
) |
(6,000 |
) |
|
|
|
|
||||||||||||||||||
Balance as of June 30, 2008 |
|
$ |
121,326 |
|
$ |
121,326 |
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Unrealized Net Gains Included in Net Income |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Related to Liabilities Still Held as of June 30, 2008 |
|
$ |
(1,416 |
) |
$ |
(1,416 |
) |
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Investment |
|
Mortgage |
|
Net Derivative |
|
|
|
||||||||||||||||||
|
|
Securities |
|
Servicing |
|
Assets and |
|
|
|
||||||||||||||||||
Assets (Unaudited) (dollars in thousands) |
|
Available-for-Sale 1 |
|
Rights 2 |
|
Liabilities 3 |
|
Total |
|
||||||||||||||||||
Six Months Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance as of January 1, 2008 |
|
$ |
218,980 |
|
$ |
27,588 |
|
$ |
113 |
|
$ |
246,681 |
|
||||||||||||||
Realized and Unrealized Net Gains (Losses): |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Included in Net Income |
|
- |
|
(899 |
) |
2,893 |
|
1,994 |
|
||||||||||||||||||
Included in Other Comprehensive Income |
|
1,028 |
|
- |
|
- |
|
1,028 |
|
||||||||||||||||||
Purchases, Sales, Issuances, and Settlements, Net |
|
(194,992 |
) |
3,583 |
|
(2,680 |
) |
(194,089 |
) |
||||||||||||||||||
Balance as of June 30, 2008 |
|
$ |
25,016 |
|
$ |
30,272 |
|
$ |
326 |
|
$ |
55,614 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Unrealized Net Gains Included in Net Income |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Related to Assets Still Held as of June 30, 2008 |
|
$ |
- |
|
$ |
653 |
|
$ |
326 |
|
$ |
979 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities (Unaudited) (dollars in thousands) |
|
Long-Term Debt 4 |
|
Total |
|
|
|
|
|
||||||||||||||||||
Six Months Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance as of January 1, 2008 |
|
$ |
129,032 |
|
$ |
129,032 |
|
|
|
|
|
||||||||||||||||
Unrealized Net Gains Included in Net Income |
|
(1,706 |
) |
(1,706 |
) |
|
|
|
|
||||||||||||||||||
Purchases, Sales, Issuances, and Settlements, Net |
|
(6,000 |
) |
(6,000 |
) |
|
|
|
|
||||||||||||||||||
Balance as of June 30, 2008 |
|
$ |
121,326 |
|
$ |
121,326 |
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Unrealized Net Gains Included in Net Income |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Related to Liabilities Still Held as of June 30, 2008 |
|
$ |
(1,512 |
) |
$ |
(1,512 |
) |
|
|
|
|
||||||||||||||||
1 Unrealized gains and losses related to investment securities available-for-sale are reported as a component of other comprehensive income.
2 Realized and unrealized gains and losses related to mortgage servicing rights are reported as a component of mortgage banking income in the statement of income.
3 Realized and unrealized gains and losses related to written loan commitments are reported as a component of mortgage banking income in the statement of income.
4 Unrealized gains and losses related to long-term debt are reported as a component of other noninterest income in the statement of income.
There were no transfers in or out of the Companys Level 3 financial assets and liabilities for the three and six months ended June 30, 2008.
11
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The Company also measures certain financial assets at fair value on a nonrecurring basis in accordance with GAAP. For the three and six months ended June 30, 2008, there were no adjustments to fair value for the Companys loans held for sale in accordance with GAAP.
Fair Value Option
On January 1, 2008, the Company elected the fair value option for its subordinated notes, which are included in long-term debt on the Companys Consolidated Statements of Condition. The table below reconciles the balance of the Companys subordinated notes as of December 31, 2007 and January 1, 2008.
|
|
Balance as of |
|
Net Loss |
|
Balance as of |
|
|||||
(Unaudited) (dollars in thousands) |
|
December 31, 2007 1 |
|
Upon Adoption |
|
January 1, 2008 |
|
|||||
Long-Term Debt |
|
$ |
124,822 |
|
|
$ |
4,210 |
|
$ |
129,032 |
|
|
Pre-Tax Cumulative-Effect of Adopting the Fair Value Option |
|
|
|
|
4,210 |
|
|
|
||||
Increase in Deferred Tax Asset |
|
|
|
|
|
(1,474 |
) |
|
|
|||
After-Tax Cumulative-Effect of Adopting the Fair Value Option |
|
|
|
|
$ |
2,736 |
|
|
|
|||
1 Includes unamortized discount and deferred costs, which were removed from the statement of condition with the cumulative-effect adjustment to adopt the provisions of SFAS No. 159 on January 1, 2008.
The fair value option was elected for the subordinated notes as it provided the Company with an opportunity to better manage its interest rate risk and to achieve balance sheet management flexibility. As of June 30, 2008, the subordinated notes no longer qualified as a component of Total Capital for regulatory capital purposes, due to the maturity being within 12 months from June 30, 2008.
Gains and losses on the subordinated notes subsequent to the initial fair value measurement are recognized in earnings as a component of other noninterest income. For the three and six months ended June 30, 2008, the Company recorded a gain of $1.6 million and $1.7 million, respectively, as a result of the change in fair value of the Companys subordinated notes. Interest expense related to the Companys subordinated notes continues to be measured based on contractual interest rates and reported as such in the statement of income.
The following reflects the difference between the fair value carrying amount of the Companys subordinated notes and the aggregate unpaid principal amount the Company is contractually obligated to pay until maturity as of June 30, 2008.
|
|
|
|
|
|
Excess of Fair Value |
|
|||
|
|
Fair Value |
|
Aggregate Unpaid |
|
Carrying Amount |
|
|||
|
|
Carrying Amount as of |
|
Principal Amount as of |
|
Over Aggregate Unpaid |
|
|||
(Unaudited) (dollars in thousands) |
|
June 30, 2008 |
|
June 30, 2008 |
|
Principal Balance |
|
|||
Long-Term Debt Reported at Fair Value |
|
$ |
121,326 |
|
$ |
118,971 |
|
$ |
2,355 |
|
12
Note 5. Lease Transaction
In March 2008, the lessee in an aircraft leveraged lease exercised its early buyout option resulting in an $11.6 million pre-tax gain for the Company. This gain on the sale of the Companys equity interest in the lease was recorded as a component of other noninterest income in the statement of income. This sale also resulted in a benefit for income taxes of $1.4 million from the adjustment of previously recognized tax liabilities. After-tax gains from this transaction were $13.0 million.
Note 6. Income Taxes
The following is a reconciliation of the statutory federal income tax rate to the effective tax rate for the three and six months ended June 30, 2008 and 2007.
|
|
Three Months Ended |
|
Six Months Ended |
|
|
||||||||
|
|
June 30, |
|
June 30, |
|
|
||||||||
(Unaudited) |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
||||