Triumph Group Reports Third Quarter Fiscal 2021 Results

BERWYN, Pa., Feb. 3, 2021 /PRNewswire/ -- Triumph Group, Inc. (NYSE: TGI) ("Triumph" or the "Company") today reported financial results for its third quarter of fiscal year 2021, which ended December 31, 2020.

Third Quarter Fiscal 2021

  • Net sales of $426.0 million
  • Operating loss of $35.0 million with operating margin of (8%); adjusted operating income of $38.1 million with adjusted operating margin of 9%
  • Net loss of $68.1 million, or ($1.30) per share; adjusted net income of $4.9 million, or $0.09 per diluted share
  • Cash flow provided by operations of $43.9 million; free cash flow of $37.7 million

Full-Year Fiscal 2021 Net Sales Guidance

  • Net sales between $1.8 - $1.9 billion

"Revenues in Systems & Support increased for the second consecutive quarter driven by higher military volumes and partial rate recovery on Airbus programs. Organic revenue decreased compared to the prior year period due primarily to expected declines in Aerospace Structures associated with planned reductions from our portfolio transformation and the ongoing COVID-19 pandemic," stated Daniel J. Crowley, Triumph's chairman, president and chief executive officer.  "We continued executing our plan to exit legacy programs in Aerospace Structures with only the 747-8 remaining to close out later this calendar year.  Revenue from our Systems business now exceeds Structures sales volume."

Mr. Crowley continued, "Our cash generation in the third quarter demonstrated strong working capital management, the benefits of robust cost reduction actions and lower expenses on 747-8 close-out.  Profitability on an adjusted basis improved sequentially in the quarter, demonstrating measurable recovery towards pre-COVID levels across both business units. Triumph remains focused on protecting the health and safety of our people, conserving cash and partnering with our customers to ensure we are best positioned for recovery for the benefit of all our stakeholders."

Third Quarter Fiscal Year 2021 Overview

After accounting for the impact of the divestitures, sales for the third quarter of fiscal 2021 were down 32% organically from the comparable prior year period.  The decline was driven by planned reductions on sunsetting and transitioned programs, impacts of the COVID-19 pandemic and resulting production rate decreases primarily on commercial programs, partially offset by increases in military programs.

Third quarter operating loss of $35.0 million included $45.3 million loss on held for sale assets, $23.7 million impairment of rotable inventory driven legacy aircraft retirements and $4.1 million of restructuring costs associated with facility closures.  Net loss for the third quarter of fiscal year 2021 was $68.1 million, or ($1.30) per share.  On an adjusted basis, net income was $5.0 million, or $0.09 per share. 

Triumph's results included the following: 

 ($ millions except EPS)


Pre-tax



After-tax



EPS


Loss from Continuing Operations - GAAP


$

(67.4)



$

(68.1)



$

(1.30)


Loss on sale of assets and businesses (non-cash)



45.3




45.3




0.86


Impairment of rotable inventory (non-cash)



23.7




23.7




0.45


Restructuring costs (cash)



4.1




4.1




0.08


Adjusted Income from Continuing Operations - non-GAAP *


$

5.7



$

5.0



$

0.09


* Differences due to rounding

The number of shares used in computing diluted earnings per share for the third quarter of 2021 was 52.8 million.

Backlog, which represents the next 24 months of actual purchase orders with firm delivery dates or contract requirements, was $2.28 billion, down as expected compared to the prior year period and on a sequential basis due to divestitures, sunsetting programs and recent production rate reductions, but partially offset by military program increases in Systems & Support. 

For the third quarter of fiscal 2021, cash flow provided by operations was $43.9 million, reflecting improved working capital and operating margins and included liquidation of approximately $10.0 million in prior period advances against current period deliveries.

Outlook

Based on anticipated aircraft production rates and MRO demand, including the impacts of pending program exits and no extended shut-down of operations due to the pandemic, the Company continues to expect that net sales for fiscal year 2021 will be approximately $1.8 to $1.9 billion.

The Company expects cash flow to be break even to positive in the fourth quarter of the fiscal year.  Therefore, the Company expects cash used in operations and free cash use for the full fiscal year to be on par or moderately lower than the first nine months.

The Company's outlook excludes the impact of the pending sale of our Composite businesses and any potential future divestitures.  

Conference Call 

Triumph will hold a conference call today, February 3rd, at 8:30 a.m. (ET) to discuss the third quarter of fiscal year 2021 results.  The conference call will be available live and archived on the Company's website at http://www.triumphgroup.com.  A slide presentation will be included with the audio portion of the webcast, and the presentation has been posted on the Company's website at http://ir.triumphgroup.com/QuarterlyResults. An audio replay will be available from February 3rd to February 10th by calling (855) 859-2056 (Domestic) or (404) 537-3406 (International), passcode #5669003.

About Triumph 

Triumph Group, Inc., headquartered in Berwyn, Pennsylvania, designs, engineers, manufactures, repairs and overhauls a broad portfolio of aerospace and defense systems, components and structures. The company serves the global aviation industry, including original equipment manufacturers and the full spectrum of military and commercial aircraft operators.

More information about Triumph can be found on the Company's website at www.triumphgroup.com.

Forward Looking Statements

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including statements of expectations of or assumptions about financial and operational performance, revenues, earnings per share, cash flow or use, cost savings and operational efficiencies and organizational restructurings.  All forward-looking statements involve risks and uncertainties which could affect the Company's actual results and could cause its actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company.  Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph Group's reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2020.

Widespread health developments, including the recent global coronavirus (COVID-19), and the responses thereto (such as voluntary and in some cases, mandatory quarantines as well as shut downs and other restrictions on travel and commercial, social and other activities) could adversely and materially affect, among other things, the economic and financial markets and labor resources of the countries in which we operate, our manufacturing and supply chain operations, commercial operations and sales force, administrative personnel, third-party service providers, business partners and customers and the demand for our products, which could result in a material adverse effect on our business, financial conditions and results of operations.

FINANCIAL DATA (UNAUDITED) ON FOLLOWING PAGES

FINANCIAL DATA (UNAUDITED)
TRIUMPH GROUP, INC. AND SUBSIDIARIES
(in thousands, except per share data)




Three Months Ended



Nine Months Ended




December 31,



December 31,


CONDENSED STATEMENTS OF OPERATIONS


2020



2019 (1)



2020



2019 (1)


Net sales


$

425,994



$

704,666



$

1,402,886



$

2,207,007


Cost of sales (excluding depreciation shown below)



340,753




546,282




1,116,668




1,750,751


Selling, general & administrative



48,747




65,974




162,189




194,512


Depreciation & amortization



22,119




29,843




72,819




104,112


Impairment of long-lived assets









252,382





Restructuring costs



4,071




4,744




32,747




13,490


Legal judgment gain, net of expenses






(3,857)







(9,257)


Loss on sale of assets and businesses, net



45,273




60,019




46,020




55,190


Operating (loss) income



(34,969)




1,661




(279,939)




98,209


Interest expense and other, net



44,881




33,178




132,344




96,069


Non-service defined benefit income



(12,432)




(14,799)




(37,275)




(56,025)


Income tax expense



698




(3,512)




2,383




12,213


Net (loss) income


$

(68,116)



$

(13,206)



$

(377,391)



$

45,952


(Loss) earnings per share - basic:

















Net (loss) income


$

(1.30)



$

(0.26)



$

(7.24)



$

0.92


Weighted average common shares outstanding - basic



52,488




50,395




52,126




50,074


(Loss) earnings per share - diluted:

















Net (loss) income


$

(1.30)



$

(0.26)



$

(7.24)



$

0.91


Weighted average common shares outstanding - diluted



52,488




50,395




52,126




50,591


Dividends declared and paid per common share


$



$

0.04



$



$

0.12


(1) As adjusted

















(Continued)

FINANCIAL DATA (UNAUDITED)
TRIUMPH GROUP, INC. AND SUBSIDIARIES
(dollars in thousands, except share data)


BALANCE SHEETS


Unaudited

December 31,

2020



Audited

March 31,

2020 (1)


Assets









Cash and cash equivalents


$

477,276



$

485,463


Accounts receivable, net



167,694




359,487


Contract assets



158,289




244,417


Inventory, net



446,208




452,976


Assets held for sale



71,177





Prepaid and other current assets



17,857




19,289


Current assets



1,338,501




1,561,632


Property and equipment, net



356,107




418,141


Goodwill



521,416




513,527


Intangible assets, net



113,040




381,968


Other, net



72,858




105,065


Total assets


$

2,401,922



$

2,980,333


Liabilities & Stockholders' Deficit









Current portion of long-term debt


$

6,090



$

7,336


Accounts payable



195,300




457,694


Contract liabilities



167,772




295,320


Accrued expenses



224,367




227,403


Liabilities related to assets held for sale



45,826





Current liabilities



639,355




987,753


Long-term debt, less current portion



2,013,255




1,800,171


Accrued pension and post-retirement benefits, noncurrent



570,609




660,065


Deferred income taxes, noncurrent



8,028




7,439


Other noncurrent liabilities



240,505




306,169


Stockholders' Deficit:









Common stock, $.001 par value, 100,000,000 shares authorized, 55,309,922

   and 52,460,920 shares issued



55




52


Capital in excess of par value



835,193




804,830


Treasury stock, at cost, 334,863 and 602,831 shares



(18,037)




(36,217)


Accumulated other comprehensive loss



(706,169)




(746,448)


Accumulated deficit



(1,180,872)




(803,481)


Total stockholders' deficit



(1,069,830)




(781,264)


Total liabilities and stockholders' deficit


$

2,401,922



$

2,980,333


(1) As adjusted









(Continued)

FINANCIAL DATA (UNAUDITED)
TRIUMPH GROUP, INC. AND SUBSIDIARIES
(dollars in thousands, except share data)




Nine Months Ended December 31,




2020



2019


Operating Activities









Net (loss) income


$

(377,391)



$

45,952


Adjustments to reconcile net loss to net cash (used in) provided by

   operating activities:









Depreciation and amortization



72,819




104,112


Impairment of long-lived assets



252,382





Amortization of acquired contract liability



(35,017)




(56,153)


Loss on sale of assets and businesses



46,020




55,190


Curtailments and special termination benefits gain, net






(14,373)


Other amortization included in interest expense



21,912




9,114


Provision for credit losses



4,890




632


Provision for deferred income taxes






8,108


Share-based compensation



9,086




8,245


Changes in other assets and liabilities, excluding the effects of
     
acquisitions and divestitures:









Trade and other receivables



169,744




72,278


Contract assets



55,170




53,047


Inventories



(2,152)




(67,764)


Prepaid expenses and other current assets



1,041




11,315


Accounts payable, accrued expenses, and contract liabilities



(375,967)




(143,718)


Accrued pension and other postretirement benefits



(36,838)




(45,702)


Other, net



(1,570)




(995)


Net cash (used in) provided by operating activities



(195,871)




39,288


Investing Activities









Capital expenditures



(18,988)




(27,250)


Proceeds from sale of assets and businesses



2,380




49,956


Net cash (used in) provided by investing activities



(16,608)




22,706


Financing Activities









Net decrease in revolving credit facility



(400,000)




(215,000)


Proceeds from issuance of long-term debt



713,900




570,980


Retirement of debt and finance lease obligations



(95,439)




(433,197)


Payment of deferred financing costs



(20,215)




(17,545)


Dividends paid






(6,005)


Repurchase of restricted shares for minimum tax obligations



(552)




(1,179)


Net cash provided by (used in) financing activities



197,694




(101,946)


Effect of exchange rate changes on cash



6,598




739


Net change in cash and cash equivalents



(8,187)




(39,213)


Cash and cash equivalents at beginning of period



485,463




92,807


Cash and cash equivalents at end of period


$

477,276



$

53,594


(Continued)

FINANCIAL DATA (UNAUDITED)
TRIUMPH GROUP, INC. AND SUBSIDIARIES
(dollars in thousands)




Three Months Ended



Nine Months Ended




December 31,



December 31,


SEGMENT DATA


2020



2019



2020



2019


Net sales:

















Systems & Support


$

264,120



$

338,924



$

758,178



$

1,005,502


Aerospace Structures



162,410




368,972




649,065




1,210,729


Elimination of intersegment sales



(536)




(3,230)




(4,357)




(9,224)




$

425,994



$

704,666



$

1,402,886



$

2,207,007


Operating (loss) income:

















Systems & Support


$

19,010



$

57,434



$

74,033



$

163,820


Aerospace Structures



4,445




18,039




(254,187)




43,930


Corporate



(54,745)




(70,857)




(90,699)




(101,296)


Share-based compensation expense



(3,679)




(2,955)




(9,086)




(8,245)




$

(34,969)



$

1,661



$

(279,939)



$

98,209


Operating margin %

















Systems & Support



7.2

%



17.0

%



9.8

%



16.3

%

Aerospace Structures



2.7

%



4.9

%



(39.2)

%



3.6

%

Consolidated



(8.2)

%



0.2

%



(20.0)

%



4.5

%


















Depreciation and amortization^:

















Systems & Support


$

8,353



$

8,075



$

24,830



$

24,314


Aerospace Structures



12,777




20,921




297,719




77,265


Corporate



989




847




2,652




2,533




$

22,119



$

29,843



$

325,201



$

104,112


Amortization of acquired contract liabilities:

















Systems & Support


$

(4,306)



$

(8,377)



$

(11,569)



$

(26,126)


Aerospace Structures



(2,561)




(8,220)




(23,448)




(30,027)




$

(6,867)



$

(16,597)



$

(35,017)



$

(56,153)


Capital expenditures:

















Systems & Support


$

2,308



$

3,929



$

11,819



$

12,355


Aerospace Structures



3,718




5,910




6,368




13,915


Corporate



158




416




801




980




$

6,184



$

10,255



$

18,988



$

27,250


^ includes long-lived asset impairment charge

















(Continued)

FINANCIAL DATA (UNAUDITED)
TRIUMPH GROUP, INC. AND SUBSIDIARIES
(dollars in thousands)

Non-GAAP Financial Measure Disclosures

We prepare and publicly release quarterly unaudited financial statements prepared in accordance with GAAP. In accordance with Securities and Exchange Commission (the "SEC") guidance on Compliance and Disclosure Interpretations, we also disclose and discuss certain non-GAAP financial measures in our public releases. Currently, the non-GAAP financial measure that we disclose is Adjusted EBITDA and Adjusted EBITDAP, which is our net income before interest, income taxes, amortization of acquired contract liabilities, curtailments, settlements and special termination benefits, legal settlements, depreciation and amortization and Adjusted EBITDA, less pension & other postretirement benefits. We disclose Adjusted EBITDA and Adjusted EBITDAP on a consolidated and Adjusted EBITDAP an operating segment basis in our earnings releases, investor conference calls and filings with the SEC. The non-GAAP financial measures that we use may not be comparable to similarly titled measures reported by other companies. Also, in the future, we may disclose different non-GAAP financial measures in order to help our investors more meaningfully evaluate and compare our future results of operations to our previously reported results of operations.

We view Adjusted EBITDA and Adjusted EBITDAP as operating performance measure and as such we believe that the GAAP financial measure most directly comparable to it is net income. In calculating Adjusted EBITDA and Adjusted EBITDAP, we exclude from net income the financial items that we believe should be separately identified to provide additional analysis of the financial components of the day-to-day operation of our business. We have outlined below the type and scope of these exclusions and the material limitations on the use of these non-GAAP financial measures as a result of these exclusions. Adjusted EBITDA and Adjusted EBITDAP are not measurements of financial performance under GAAP and should not be considered as a measure of liquidity, as an alternative to net income (loss), income from continuing operations, or as an indicator of any other measure of performance derived in accordance with GAAP.  Investors and potential investors in our securities should not rely on Adjusted EBITDA or Adjusted EBITDAP as substitutes for any GAAP financial measure, including net income (loss) or income from continuing operations. In addition, we urge investors and potential investors in our securities to carefully review the reconciliation of Adjusted EBITDA and Adjusted EBITDAP to net income set forth below, in our earnings releases and in other filings with the SEC and to carefully review the GAAP financial information included as part of our Quarterly Reports on Form 10-Q and our Annual Reports on Form 10-K that are filed with the SEC, as well as our quarterly earnings releases, and compare the GAAP financial information with our Adjusted EBITDA and Adjusted EBITDAP.

Adjusted EBITDA and Adjusted EBITDAP is used by management to internally measure our operating and management performance and by investors as a supplemental financial measure to evaluate the performance of our business that, when viewed with our GAAP results and the accompanying reconciliation, we believe provides additional information that is useful to gain an understanding of the factors and trends affecting our business.  We have spent more than 20 years expanding our product and service capabilities partially through acquisitions of complementary businesses.  Due to the expansion of our operations, which included acquisitions, our net income has included significant charges for depreciation and amortization.  Adjusted EBITDA and Adjusted EBITDAP exclude these charges and provide meaningful information about the operating performance of our business, apart from charges for depreciation and amortization. We believe the disclosure of Adjusted EBITDA and Adjusted EBITDAP helps investors meaningfully evaluate and compare our performance from quarter to quarter and from year to year. We also believe Adjusted EBITDA and Adjusted EBITDAP is a measure of our ongoing operating performance because the isolation of non-cash income and expenses, such as amortization of acquired contract liabilities, depreciation and amortization, and non-operating items, such as interest and income taxes, provides additional information about our cost structure, and, over time, helps track our operating progress. In addition, investors, securities analysts and others have regularly relied on Adjusted EBITDA and Adjusted EBITDAP to provide a financial measure by which to compare our operating performance against that of other companies in our industry.

Set forth below are descriptions of the financial items that have been excluded from our net income to calculate Adjusted EBITDA and Adjusted EBITDAP and the material limitations associated with using this non-GAAP financial measure as compared to net income:

  • Divestitures may be useful for investors to consider because they reflect gains or losses from sale of operating units.  We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
  • Legal settlements may be useful to investors to consider because they reflect gains or losses from disputes with third parties. We do not believe that these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
  • Non-service defined benefit income (inclusive of the adoption of ASU 2017-07 and certain pension related transactions such as curtailments, settlements, early retirement or other incentives) may be useful to investors to consider because they represent the cost of post-retirement benefits to plan participants, net of the assumption of returns on the plan's assets and are not indicative of the cash paid for such benefits.  We do not believe these earnings (expenses) necessarily reflect the current and ongoing cash earnings related to our operations.
  • Amortization of acquired contract liabilities may be useful for investors to consider because it represents the non-cash earnings on the fair value of below market contracts acquired through acquisitions. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
  • Amortization expense and nonrecurring asset impairments (including goodwill, intangible asset impairments, and nonrecurring rotable inventory impairments) may be useful for investors to consider because it represents the estimated attrition of our acquired customer base and the diminishing value of tradenames, product rights, licenses, or, in the case of goodwill, other assets that are not individually identified and separately recognized under U.S. GAAP, or, in the case of nonrecurring asset impairments, the impact of unusual and nonrecurring events affecting the estimated recoverability of existing assets. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure,
  • Depreciation may be useful for investors to consider because they generally represent the wear and tear on our property and equipment used in our operations. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
  • The amount of interest expense and other we incur may be useful for investors to consider and may result in current cash inflows or outflows. However, we do not consider the amount of interest expense and other to be a representative component of the day-to-day operating performance of our business.
  • Income tax expense may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change in deferred income taxes during the period and may reduce the amount of funds otherwise available for use in our business.  However, we do not consider the amount of income tax expense to be a representative component of the day-to-day operating performance of our business.

Management compensates for the above-described limitations of using non-GAAP measures by using a non-GAAP measure only to supplement our GAAP results and to provide additional information that is useful to gain an understanding of the factors and trends affecting our business.

(Continued)

FINANCIAL DATA (UNAUDITED)
TRIUMPH GROUP, INC. AND SUBSIDIARIES
(dollars in thousands)


The following table shows our Adjusted EBITDA and Adjusted EBITDAP reconciled to our net income for the
ndicated periods (in thousands):




Three Months Ended



Nine Months Ended




December 31,



December 31,


Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (Adjusted EBITDAP):


2020



2019 (1)



2020



2019 (1)


Net (loss) income


$

(68,116)



$

(13,206)



$

(377,391)



$

45,952


Add-back:

















Income tax expense



698




(3,512)




2,383




12,213


Interest expense and other, net



44,881




33,178




132,344




96,069


Curtailment gain & special termination, net












(14,373)


Union incentives






1,400







7,071


Loss on sale of assets and businesses, net



45,273




60,019




46,020




55,190


Impairment of rotable inventory



23,689







23,689





Legal judgment gain, net of expenses






(3,857)







(9,257)


Amortization of acquired contract liabilities



(6,867)




(16,597)




(35,017)




(56,153)


Depreciation and amortization^



22,119




29,843




325,201




104,112


Adjusted Earnings before Interest, Taxes, Depreciation

   and Amortization ("Adjusted EBITDA")


$

61,677



$

87,268



$

117,229



$

240,824


Non-service defined benefit income (excluding settlements)



(12,432)




(14,799)




(37,275)




(41,652)


Adjusted Earnings before Interest, Taxes, Depreciation

   and Amortization, and Pension ("Adjusted EBITDAP")


$

49,245



$

72,469



$

79,954



$

199,172


Net sales


$

425,994



$

704,666



$

1,402,886



$

2,207,007


Net (loss) income margin



(16.0)

%



(1.9)

%



(26.9)

%



2.1

%

Adjusted EBITDAP margin



11.7

%



10.5

%



5.8

%



9.3

%

(1) As adjusted

















^ includes long-lived asset impairment charge in the first quarter of
fiscal 2021

















(Continued)

FINANCIAL DATA (UNAUDITED)
TRIUMPH GROUP, INC. AND SUBSIDIARIES
(dollars in thousands)


Non-GAAP Financial Measure Disclosures (continued)




Three Months Ended December 31, 2020








Segment Data


Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (EBITDAP):


Total



Systems &

Support



Aerospace

Structures



Corporate/

Eliminations*


Net loss


$

(68,116)














Add-back:

















Non-service defined benefit income



(12,432)














Income tax expense



698














Interest expense and other, net



44,881














Operating (loss) income


$

(34,969)



$

19,010



$

4,445



$

(58,424)


Loss on sales of assets & businesses, net



45,273










45,273


Impairment of rotable inventory



23,689




23,689








Amortization of acquired contract liabilities



(6,867)




(4,306)




(2,561)





Depreciation and amortization



22,119




8,353




12,777




989


Adjusted Earnings (Losses) before Interest, Taxes,

   Depreciation and Amortization, and Pension

   ("Adjusted EBITDAP")


$

49,245



$

46,746



$

14,661



$

(12,162)


Net sales


$

425,994



$

264,120



$

162,410



$

(536)


Adjusted EBITDAP margin



11.7

%



18.0

%



9.2

%


n/a


 



Nine Months Ended December 31, 2020








Segment Data


Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (EBITDAP):


Total



Systems &

Support



Aerospace

Structures



Corporate/

Eliminations*


Net loss


$

(377,391)














Add-back:

















Non-service defined benefit income



(37,275)














Income tax expense



2,383














Interest expense and other, net



132,344














Operating income (loss)


$

(279,939)



$

74,033



$

(254,187)



$

(99,785)


Loss on sales of assets & businesses, net



46,020










46,020


Impairment of rotable inventory



23,689




23,689








Amortization of acquired contract liabilities



(35,017)




(11,569)




(23,448)





Depreciation and amortization^



325,201




24,830




297,719




2,652


Adjusted Earnings (Losses) before Interest, Taxes,

   Depreciation and Amortization, and Pension

   ("Adjusted EBITDAP")


$

79,954



$

110,983



$

20,084



$

(51,113)


Net sales


$

1,402,886



$

758,178



$

649,065



$

(4,357)


Adjusted EBITDAP margin



5.8

%



14.9

%



3.2

%


n/a


^ includes long-lived asset impairment charge in the first quarter of fiscal 2021

















*          Operating loss at Corporate includes share-based compensation expense.

(Continued)

FINANCIAL DATA (UNAUDITED)
TRIUMPH GROUP, INC. AND SUBSIDIARIES
(dollars in thousands)


Non-GAAP Financial Measure Disclosures (continued)




Three Months Ended December 31, 2019 (1)








Segment Data


Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (EBITDAP):


Total



Systems &

Support



Aerospace

Structures



Corporate/

Eliminations*


Net loss


$

(13,206)














Add-back:

















Non-service defined benefit income



(14,799)














Income tax expense



(3,512)














Interest expense and other, net



33,178














Operating (loss) income


$

1,661



$

57,434



$

18,039



$

(73,812)


Loss on sales of assets & businesses, net



60,019










60,019


Legal judgment gain, net of expenses



(3,857)










(3,857)


Union incentives



1,400







1,400





Amortization of acquired contract liabilities



(16,597)




(8,377)




(8,220)





Depreciation and amortization



29,843




8,075




20,921




847


Adjusted Earnings (Losses) before Interest, Taxes,

   Depreciation and Amortization, and Pension

   ("Adjusted EBITDAP")


$

72,469



$

57,132



$

32,140



$

(16,803)


Net sales


$

704,666



$

338,924



$

368,972



$

(3,230)


Adjusted EBITDAP margin



10.5

%



17.3

%



8.9

%


n/a



(1) As adjusted

 



Nine Months Ended December 31, 2019 (1)








Segment Data


Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (EBITDAP):


Total



Systems &

Support



Aerospace

Structures



Corporate/

Eliminations*


Net income


$

45,952














Add-back:

















Non-service defined benefit income



(56,025)














Income tax expense



12,213














Interest expense and other, net



96,069














Operating (loss) income


$

98,209



$

163,820



$

43,930



$

(109,541)


Loss (gain) on sales of assets & businesses, net



55,190







(10,121)




65,311


Legal judgment gain, net of expenses



(9,257)










(9,257)


Union incentives



7,071







7,071





Amortization of acquired contract liabilities



(56,153)




(26,126)




(30,027)





Depreciation and amortization



104,112




24,314




77,265




2,533


Adjusted Earnings (Losses) before Interest,

   Taxes, Depreciation and Amortization,

   and Pension ("Adjusted EBITDAP")


$

199,172



$

162,008



$

88,118



$

(50,954)


Net sales


$

2,207,007



$

1,005,502



$

1,210,729



$

(9,224)


Adjusted EBITDAP margin



9.3

%



16.5

%



7.5

%


n/a



(1) As adjusted 

(Continued)

FINANCIAL DATA (UNAUDITED)
T
RIUMPH GROUP, INC. AND SUBSIDIARIES
(dollars in thousands, except per share data)

Non-GAAP Financial Measure Disclosures (continued)

Adjusted income from continuing operations, before income taxes, adjusted income from continuing operations and adjusted income from continuing operations per diluted share, before non-recurring costs have been provided for consistency and comparability. These measures should not be considered in isolation or as alternatives to income from continuing operations before income taxes, income from continuing operations and income from continuing operations per diluted share presented in accordance with GAAP.  The following tables reconcile income from continuing operations before income taxes, income from continuing operations, and income from continuing operations per diluted share, before non-recurring costs.



Three Months Ended

December 31, 2020




Pre-Tax



After-Tax



Diluted EPS


Loss from continuing operations - GAAP


$

(67,418)



$

(68,116)



$

(1.30)


Adjustments:













Loss on sale of assets and businesses



45,273




45,273




0.86


Impairment of rotable inventory



23,689




23,689




0.45


Restructuring costs



4,071




4,071




0.08


Adjusted income from continuing operations - non-GAAP


$

5,615



$

4,917



$

0.09


 



Nine Months Ended

December 31, 2020




Pre-Tax



After-Tax



EPS


Loss from continuing operations - GAAP


$

(375,008)



$

(377,391)



$

(7.24)


Adjustments:













Impairment of long-lived assets



252,382




252,382




4.84


Restructuring costs



32,747




32,747




0.63


Loss on sale of assets and businesses



46,020




46,020




0.88


Impairment of rotable assets



23,689




23,689




0.45


Refinancing costs



15,305




15,305




0.29


Adjusted loss from continuing operations - non-GAAP*


$

(4,865)



$

(7,248)



$

(0.14)


  * Differences due to rounding














(1) As adjusted

 



Three Months Ended

December 31, 2019 (1)




Pre-Tax



After-Tax



Diluted EPS


Loss from continuing operations - GAAP


$

(16,718)



$

(13,206)



$

(0.26)


Adjustments:













Loss on sale of assets and businesses, net



60,019




47,415




0.94


Curtailment gain & special termination, net









-


Legal judgment gain, net



(3,857)




(3,047)




(0.06)


Union incentives



1,400




1,106




0.02


Restructuring costs



4,744




3,748




0.07


Refinancing costs



3,030




2,394




0.05


Adjusted income from continuing operations - non-GAAP


$

48,618



$

38,410



$

0.76



(1) As adjusted 

(Continued)

FINANCIAL DATA (UNAUDITED)
T
RIUMPH GROUP, INC. AND SUBSIDIARIES
(dollars in thousands, except per share data)


Non-GAAP Financial Measure Disclosures (continued)




Nine Months Ended

December 31, 2019 (1)




Pre-Tax



After-Tax



Diluted EPS


Income from continuing operations - GAAP


$

58,165



$

45,952



$

0.91


Adjustments:













Loss on sale of assets and businesses, net



55,190




43,600




0.86


Curtailment gain & special termination, net



(14,373)




(11,355)




(0.22)


Legal judgment gain, net



(9,257)




(7,313)




(0.14)


Union incentives



7,071




5,586




0.11


Restructuring costs



13,490




10,657




0.21


Refinancing cost



3,030




2,394




0.05


Adjusted income from continuing operations - non-GAAP*


$

113,316



$

89,521



$

1.77


  * Differences due to rounding













(1) As adjusted

Adjusted Operating Income is defined as GAAP Operating Income, less expenses/gains associated with the Company's transformation, such as restructuring expenses, gains/losses on divestitures, impairments of goodwill and other assets. Management believes that this is useful in evaluating operating performance, but this measure should not be used in isolation. The following table reconciles our Operating income to Adjusted Operating income as noted above.



Three Months Ended

December 31,



Nine Months Ended

December 31,




2020



2019



2020



2019


Operating (loss) income - GAAP


$

(34,969)



$

1,661



$

(279,939)



$

98,209


Adjustments:

















Loss on sale of assets and businesses, net



45,273




60,019




46,020




55,190


Impairment of long-lived assets









252,382





Impairment of rotable inventory



23,689







23,689





Restructuring costs



4,071




4,744




32,747




13,490


Legal judgment gain, net






(3,857)







(9,257)


Union incentives






1,400







7,071


Adjusted operating income - non-GAAP


$

38,064



$

63,967



$

74,899



$

164,703


Adjusted operating margin



8.9

%



9.1

%



5.3

%



7.5

%

Cash provided by operations, is provided for consistency and comparability. We also use free cash flow as a key factor in planning for and consideration of strategic acquisitions and the repayment of debt. This measure should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. The following table reconciles cash provided by operations to free cash flow.



Three Months Ended

December 31,



Nine Months Ended

December 31,




2020



2019



2020



2019


Cash provided by (used in) operating activities


$

43,852



$

49,881



$

(195,871)



$

39,288


Less:

















Capital expenditures



(6,184)




(10,255)




(18,988)




(27,250)


Free cash flow (use)


$

37,668



$

39,626



$

(214,859)



$

12,038


 

Cision View original content:http://www.prnewswire.com/news-releases/triumph-group-reports-third-quarter-fiscal-2021-results-301220860.html

SOURCE Triumph Group

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.